Question
Overview: You just began a position as a financial accountant at Peyton Approved. In this role, your first task is to prepare the companys financials
Overview: You just began a position as a financial accountant at Peyton Approved. In this role, your first task is to prepare the companys financials for the year-end audit. Additionally, the company is interested in expanding its business within the next year. They would like your support in assessing their ability to meet their goals. Refer to the data below and use the Final Project Workbook that includes the income statement, balance sheet, retained earnings statement, and cash flow statement to complete the final project and associated milestones. Peyton Approved Financial Data: Preliminary financial statements have already been prepared (2017 statements in the Final Project Workbook). Final adjusting entries have not yet been made. See table for possible adjustments that indicate what will be recorded at 12/31/17 (fiscal year end). Use the following to complete year-to-year documentation and notes for managing depreciation, inventory, and long-term debt: 1. A supplier shipped $3,000 of ingredients on 12/29/17. Peyton receives an invoice for $3,175goods of $3,000 and freight of $175all dated 12/29/17. Goods were shipped FOB suppliers warehouse. 2. At 12/31/17, Peyton has $200 worth of merchandise on consignment at Brunos House of Bacon. 3. On 12/23/17, Peyton received $1,000 deposit from Pet Globe for product to be shipped by Peyton in the second week of January. 4. On 12/03/2017, a mixer with a cost of $2,000, accumulated depreciation $1,200, was destroyed by a forklift. As of 12/23/17, insurance company has agreed to pay $700 in January, 2018, for accidental destruction
PEYTON APPROVED | ||||||||||||||
TRIAL BALANCE | ||||||||||||||
As of December 31, 2017 | ||||||||||||||
Unadjusted trial balance | Adjusting entries | Adjusted trial balance | ||||||||||||
Dr | Cr | ref | Dr | Cr | ref | Dr | Cr | |||||||
Cash | 67,520.04 | 67,520.04 | ||||||||||||
Accounts Receivable | 68,519.91 | 68,519.91 | ||||||||||||
Other Receivable - Insurance | - | |||||||||||||
Baking Supplies | 15,506.70 | 15,506.70 | ||||||||||||
Merchandise Inventory | 1,238.07 | 1,238.07 | ||||||||||||
Consignment Inventory | - | |||||||||||||
Prepaid Rent | 2,114.55 | 2,114.55 | ||||||||||||
Prepaid Insurance | 2,114.55 | 2,114.55 | ||||||||||||
Misc. Supplies | 170.49 | 170.49 | ||||||||||||
Baking Equipment | 14,000.00 | 14,000.00 | ||||||||||||
Accumulated Depreciation | 1,606.44 | 1,606.44 | ||||||||||||
Customer Deposit | - | |||||||||||||
Accounts Payable | 20,262.11 | 20,262.11 | ||||||||||||
Wages Payable | 3,383.28 | 3,383.28 | ||||||||||||
Interest Payable | 211.46 | 211.46 | ||||||||||||
Notes Payable | 5,000.00 | 5,000.00 | ||||||||||||
Common Stock | 20,000.00 | 20,000.00 | ||||||||||||
Beginning Retained earnings | 50,144.84 | 50,144.84 | ||||||||||||
Dividends | 105,000.00 | 105,000.00 | ||||||||||||
Bakery Sales | 327,322.55 | 327,322.55 | ||||||||||||
Merchandise Sales | 1,205.64 | 1,205.64 | ||||||||||||
Cost of Goods Sold - Baked | 105,834.29 | 105,834.29 | ||||||||||||
Cost of Goods Sold - Merchandise | 859.77 | 859.77 | ||||||||||||
Rent Expense | 24,549.19 | 24,549.19 | ||||||||||||
Wages Expense | 10,670.72 | 10,670.72 | ||||||||||||
Misc. Supplies Expense | 3,000.46 | 3,000.46 | ||||||||||||
Business License Expense | 2,045.77 | 2,045.77 | ||||||||||||
Misc. Expense | 1,363.84 | 1,363.84 | ||||||||||||
Depreciation Expense | 677.86 | 677.86 | ||||||||||||
Insurance Expense | 1,091.08 | 1,091.08 | ||||||||||||
Advertising Expense | 1,549.74 | 1,549.74 | ||||||||||||
Interest Expense | 818.31 | 818.31 | ||||||||||||
Telephone Expense | 490.98 | 490.98 | ||||||||||||
Gain/Loss on disposal of equipment | ||||||||||||||
429,136.32 | 429,136.32 | - | - | 429,136.32 | 429,136.32 | |||||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started