Owner withdrawals:

Price $-$ $$7,250$

Waterhouse $-$ $$8,700$

Coopers $-$ $$5,800$

Owner Initial investments:

Price $-$ $$58,000$

Waterhouse $-$$ $87,000$

Coopers $-$$$145,000$

Revenues:

Advisory seevices revenue $-$ $$377,000$

Auditing revenue $-$ $$478,500$

Tax service revenue $-290,000$

Expenses:

Salaries expense $-$ $$174,000$

Supplies expense $-$ $$89,900$

Insurance expense $-$ $$92,800$

Advertising expense $-$ $$159,500$

Rent expense $-$ $$98,600$