P10-3 (Algo) Comparing Bonds Issued at Par, at a Discount, and at a Premium LO10-2, 10-4, 10-5 On January 1 of this year, Barnett Corporation sold bonds with a face value of $503,500 and a coupon rate of 6 percent. The bonds mature in 12 years and pay interest annually on December 31 . Barnett uses the effective-interest amortization method. Ignore any tax effects. Each case is independent of the other cases. (FV of \$1, PV of \$1. FVA of \$1, and PVA of \$1) Required: 1. Complete the following table. The interest rates provided are the annual market rate of interest on the date the bonds were issued. Note: Use appropriate factor(s) from the tables provided. Round your final answers to nearest whole dollar amount: Present Volue of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline Perieds & 3.0% & 2.0w & 3.05 & 2.75s & 4.05 & 4.255 & 8.05 & 5.05 & 7.0s \\ \hline 1 & Q.9010 & 0.93035 & 0.9708? & 0.95386 & 0.96154 & 0.95923 & 0.5238 & 0.94340 & 0.93458 \\ \hline 2 & 095090 & 0.56117 & 0.94260 & 0.92002 & 0.92456 & 0.92013 & 050703 & 0.89000 & 0.9734 \\ \hline 3 & 0.97059 & 0.94232 & 0.91514 & 0.19544 & 0.58300 & 0.88262 & 0.95394 & 0.83962 & 0.31630 \\ \hline 4 & 09603t & 0.52385 & Osess & 0.86307 & 0.85430 & 0.44663 & 0.2270 & 0.79209 & 0.76290 \\ \hline 5 & 0.95147 & 0.90573 & 0.86261 & 0.83164 & 0.52193 & 0.11212 & 0.78353 & 0.74726 & 0.71299 \\ \hline 5 & 094205 & Oxupg? & oxs7a & OBoiti & 0.731 & onot & 0.74622 & 070496 & 0.66634 \\ \hline? & 0.93272 & 0.97056 & Q.8130s & ormes & 0.75n2 & 0.7478 & 0.71068 & 066506 & 0.62275 \\ \hline & 0.52341 & 0:5349 & e78941 & 0.74690 & onces & 0.71679 & 0.67684 & 0.62741 & as 20201 \\ \hline 9 & 0.91434 & 0.23676 & 0.76642 & 0.7179 & Q.7025s & 0.69757 & 0.5461 & 0.59170 & 054393 \\ \hline 10 & 0.50525 & On2035 & 074409 & 0.69202 & 0.67556 & 0.65954 & 0.51391 & 0.55a39 & 0.50035 \\ \hline \multicolumn{10}{|c|}{ Present Volue of \$1 } \\ \hline Feriads & 1.en & 2.05 & 3.0% & 2.75 & 6.05 & 6.28s & 5.05 & 6.0s & 7.0x \\ \hline 11 & 0.89632 & 0.00426 & 0.72242 & 0.65701 & OS435 & 0,63265 & OSs463 & 0.52679 & 0.47509 \\ \hline 12 & 0.83745 & 0.78ses & 0.70128 & 0.64250 & 0,52460 & 0 coses & 0.55624 & 0.49597 & 0.44401 \\ \hline 13 & 7ges & 0.77303 & o seoss & 0.61965 & 060057 & 0.58212 & 053032 & 0.46824 & 0.41496 \\ \hline 14 & 0.55996 & 0.75788 & 0.66112 & 059726 & 0.5774 & 0.55839 & 050507 & 0.44230 & 0.39782 \\ \hline 15 & 0.85135 & 0.74301 & 0.64185 & 0.57568 & 055526 & 0.53562 & 0.43102 & 0.41727 & 0.36245 \\ \hline 16 & Q as2an & 0.72845 & 0.67317 & 055487 & 052391 & 0.51379 & 0.45311 & 039355 & 033873 \\ \hline 17 & 0.8403 & 0.71416 & 0.60502 & 053481 & 051337 & 0.49284 & 0.43630 & 03713 & 0.31657 \\ \hline 18 & 0.83602 & 0.70016 & 0.58739 & 0.51548 & 0.49353 & 0.47275 & 0.41552 & 0.35034 & 0.29586 \\ \hline 19 & 0.82774 & O.6EGA3 & 0.57089 & 0.455s & Q.47454 & 0.45348 & 0.39573 & 0.33051 & 0.27651 \\ \hline 20 & Q.81954 & 0.67297 & 0.55368 & OA7se9 & 0.45639 & 0.43499 & 0.37699 & 0.31180 & 0.25842 \\ \hline 25 & a.m9n & 0.60953 & 0.47761 & 039838 & 0.37512 & 0.35326 & 0.29530 & 0.23300 & 0.18425 \\ \hline 30 & 0.74192 & 0.55207 & 0.41199 & 0.39140 & 0.30332 & 0.28689 & 0.23138 & 0.17411 & 0.13137 \\ \hline \end{tabular} Present Value of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Perieds & t.os & 0.05 & 10.0% & 11.0s & 12.0x & 12.0K & 14.08 & 15.0% & 20.0% & 25.0% \\ \hline 1 & 0.92593 & 0.51743 & 090909 & 0.90090 & 0.89266 & 0sen6 & 0.8779 & 0.85957 & 0.83333 & 0.80000 \\ \hline 2 & 0.85734 & 0.84168 & 082645 & 0.81162 & 0.79719 & 0.78315 & 0.76947 & 0.75614 & 0.69444 & 064000 \\ \hline 3 & Q.79383 & armis & 0.75131 & 0.73119 & Q.7117s & 0.69305 & 0.67497 & 0.65752 & 0.57870 & 0.51200 \\ \hline 4 & Q.73503 & 0.70343 & 068301 & 0.65873 & 0.63552. & 0.61332 & 0.5920 & 057175 & 0.4$225 & 0.40960 \\ \hline 5 & 0.65058 & 0.54353 & 0,62092 & 059345 & 0.56743 & 054276 & 0.51937 & 0.49718 & 0.40188 & 0.32768 \\ \hline 6 & 063017 & 0.59627 & 0.56447 & 053464 & 0.50663 & 0.43032 & 0.45559 & 0.43233 & 0.33490 & 0.26214 \\ \hline 7 & 0.5834 & 0.54703 & 0.51316 & 0.49166 & 0.45235 & 0.42506 & 0.39964 & 0.37594 & 0.27908 & 0.20972 \\ \hline 0 & 0.54027 & 0.50187 & 0.46651 & 0.03993 & 0.40384 & 0,37616 & 0.35056 & 0.32690 & 0.23257 & 0.16m \\ \hline 9 & 0.50025 & 0.46043 & 0.42410 & 0.39092 & 0.35061 & 0.33734 & 030751 & 0.28426 & 0.19381 & 0.13422 \\ \hline 10 & 0.46319 & 0.42241 & 0.x554 & 0.35218 & 0.32197 & 029459 & 0.26974 & 0.24718 & 0.16151 & 0.10737 \\ \hline \multicolumn{11}{|c|}{ Present Value of $1} \\ \hline Peribde & t.os & 0.0s & 10.0s & 11.0x & 12es & 12.65 & 14,05 & 15.0% & 20.0N & 25.0% \\ \hline 11 & 0.4263 & 0.38753 & 035049 & 0.31728 & 0.24748 & 0.76070 & 023662 & 0.21494 & 0.13459 & 0.08590 \\ \hline 12 & 039711 & 0.35553 & 031863 & 0.28584 & & 0.23071 & 0.20756 & 013691 & 0.11216 & 0.06872 \\ \hline 13 & 0.36770 & 0.78618 & 0.28966 & 0.25751 & 0.27917 & 020416 & 0.19201 & 0.16253 & 0.09345 & 0.05498 \\ \hline 14 & 0.34046 & 029925 & 0.26333 & 0.23190 & 0.70462 & Q.18063 & 0.15971 & 0.14133 & 007739 & 0.0439 \\ \hline 15 & 031524 & 0.27454 & 0.23939 & 020900 & 0.12200 & 0.15939: & 0.14010 & 0.12289 & 008491 & 0.03513 \\ \hline 16 & 0.29189 & 0.25197 & 0.21763 & & 0.15312 & 0.14150 & 0.12289 & 0.10696 & 0.05409 & 002815 \\ \hline 17 & 027027 & 0.23107 & 0.19784 & 0.16963 & 0,14554 & 0.12522 & 0.10700 & 0.09293 & 0.04507 & 0.02252 \\ \hline u & 0.25025 & 021199 & 0.49856 & 0.15212 & 0.13004 & 0.11031 & 009456 & 008081 & 0,03756 & 001801 \\ \hline 19 & 023171 & 0.1949 & 0.16351 & 0.13768 & 0.11611 & 0.05006 & 0.03295 & 0.07027 & 0.09130 & 001441 \\ \hline 20 & 0.21455 & 0.17843 & 0.14564 & 0.12401 & 0.10367 & O.0e57e & 00727 & 006110 & 002608 & 001153 \\ \hline 25 & 0.14602 & 0.11591 & 009230 & 0.07361 & 0,05862 & 004710 & 0.03779 & 003039 & 0.01048 & 0.00378 \\ \hline 30 & 0.09938 & 0.07537 & 0.05731 & 0.04361 & & 0.02557 & 00193 & 001510 & 0.00421 & 000124 \\ \hline \end{tabular} Future Value ol \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline Periedt & 1.0s & 2.05 & 20s & 3.705 & 405 & 6258 & 5.0x & t.os & 7.05 \\ \hline 1 & 101000 & 102000 & 103000 & 103750 & 104000 & 104250 & 105000 & 105000 & 107000 \\ \hline 2 & 102010 & 104040 & 1.06090 & 107641 & 100160 & & 1.10250 & 112360 & 1.14490 \\ \hline 3 & 103030 & 106121 & 100273 & 111677 & 1.12486 & 113300 & 115763 & 119102 & 122504 \\ \hline 4 & 104060 & 105243 & 112551 & 1.15a65 & 116945 & 118115 & 1.21551 & 1.2624 & 131080 \\ \hline 5 & 105101 & 1,1040 & 1.15927 & 1.20210 & 121665 & 1.23135 & 127628 & 1333m & 1.40255 \\ \hline 6 & 106152 & 1.12616 & 1.19405 & 124718 & 126512 & 128363 & 1.34010 & 141852 & 15007 \\ \hline 7 & 107214 & 11486 & 122987 & 129355 & 1.31593 & 1.33824 & 1.40710 & 150363 & 1605n \\ \hline 8 & 1062es & 177166 & 1.2667 & 134247 & 136057 & 139511 & 14745 & 159395 & 17819 \\ \hline 9 & & 119505 & 13047 & 1.39201 & 1.42331 & 1.45440 & 155133 & 168948 & 183845 \\ \hline 10 & 1.10462 & 12183 & 134392 & 1,44504 & 1.48024 & 151621 & 162289 & 17605 & 195715 \\ \hline \multicolumn{10}{|c|}{ Future Value of \$1 } \\ \hline Perinds & 1.05 & 2.05 & 3.0N & 3.75% & ton & 6.25% & 5.0s & cos & 2.05 \\ \hline 11 & 111567 & 12493 & 138423 & 1,49523 & 1.53945 & 158065 & 1.71034 & 189830 & 210465 \\ \hline 12 & 1.12683 & 126824 & 1.42576 & 1.55545 & 160103 & 1.64783 & 1.79566 & 201220 & 225219 \\ \hline 13 & 1.13899 & 129361 & 1.46853 & 16137 & 1.65807 & 1.71786 & 1 1.8565 & 211793 & 240965 \\ \hline 14 & 1.14947 & 131948 & 151259 & 1.67430 & 17Ji6s & 1.79027 & 197993 & 220050 & 2.57653 \\ \hline 15 & t.160n & 13459 & 1.55797 & & 180094 & 184699 & 207593 & 270556 & 275903 \\ \hline 16 & 1.178s & 1.37279 & 16047 & 180223 & 18788 & 194633 & 218287 & 250035 & 255216 \\ \hline 17 & 218430 & 1.40024 & 165205 & 1.86981 & 194790 & 202905 & 270202 & 26027 & \\ \hline 18 & 1.19615 & 142825 & 1.70243 & 193993 & 202582 & 211529 & 240662 & 20504 & 23793 \\ \hline 19 & 120811 & 1.45881 & 1.75351 & 201268 & 210685 & 220519 & 252695 & 302560 & 361653 \\ \hline 20 & 122019 & 148595 & 180611 & 208815 & 219112 & 2.29891 & 265330 & 320714 & 3esost \\ \hline 25 & 126243 & 164061 & 20537 & 251017 & 2 cosses & 283075 & 338635 & 42918? & 5.42143 \\ \hline 30 & 134785 & 181136 & 2.4278 & 301747 & 324360 & 3.48564 & 432194 & 577349 & 761226 \\ \hline \end{tabular} Future Value of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Periade & 1.01 & 2.0s & 10.08 & 11.0% & 12.0% & 13.05 & 14.08 & 15.0s & 20.0% & 25.0% \\ \hline 1 & 1.09000 & 109000 & 1.10090 & 1.11000 & 1.12000 & 1,13000 & 1.14000 & 1.15000 & 120000 & 1.25000 \\ \hline 2 & 1.16640 & 1.18310 & 1.21000 & 1.23210 & 1.25440 & 127690 & 1.29950 & 1.32250 & 1.44500 & 156250 \\ \hline 3 & 1.25971 & 129501 & 133100 & 1.36763 & 1.40493 & 1,44290 & 1.48150 & 152093 & 172000 & 195313 \\ \hline 4 & 1.36049 & 1.41155 & 1.46410 & 151807 & 157352 & 1.63047 & 168996 & 1.74901 & 207360 & 244141 \\ \hline 5 & 1.46933 & 153862 & 1.61051 & 1.68506 & 13623 & 1.84244 & 192541 & 201136 & 248632 & 105176 \\ \hline 6 & 1.59697 & 167710 & 177156 & 1.87041 & 197362 & 2.08195 & 219497 & 231306 & 2 29eset & 281670 \\ \hline 7 & 171382 & 182804 & 1.94872 & 207616 & 221068 & 235261 & 250227 & 266002 & 358018 & 476237 \\ \hline 8 & 1.85093 & 199756 & 214359 & 2.30454 & 247596 & 2.65844 & 285258 & 305902 & & 596046 \\ \hline 3 & 19m00 & 217109 & 235795 & 255804 & 277300 & 3.00404 & 3.25155 & 3517ed & 5.1597 & 7.4sosa \\ \hline 10 & 2.15992 & 236736 & 259374 & 283942 & 310545 & 329457 & 37072 & 404556 & 6.19174 & 931323 \\ \hline \multicolumn{11}{|c|}{ Future Value of \$1 } \\ \hline Perinds & s.0\% & 3.05 & 10.0s & 11.0K & 120s & 13.05 & 16.0% & 15.0s & 20.0x & \\ \hline 11 & 233164 & 258043 & 285312 & 315176 & 3.47855 & 383586 & 422623 & 465239 & 7.43008 & 1164153 \\ \hline 12 & 251317 & 281266 & 3.13843 & 3.49865 & 389598 & 433452 & 481790 & 535025 & 391610 & 1455192 \\ \hline 13 & 271962 & 3.06580 & 3.45227 & 388328 & 436349 & 4a9801 & 5.49241 & 6.15279 & 1069932 & 1E12995 \\ \hline 14 & 203719 & 234173 & 270750 & 4.31044 & 4a711 & 5.53475 & 626135 & 707531 & 12 3918 & 227m \\ \hline 15 & 3.17217 & 364248 & 4.17725 & 478659 & 5.47357 & 6.25427 & 7.13794 & 8.13706 & 15.00702 & 242171 \\ \hline 16 & 3.42594 & 357001 & 4.59497 & 531089 & 6.13039. & 706733 & 2.13725 & 535762 & 18.43843 & 3552714 \\ \hline 17 & 370002 & 4.32763 & 5.05447 & 5.89509 & 686604 & 7.9560 & 9.27646 & 1076126 & 2218611 & 4440692 \\ \hline 11 & 3.6502 & 471712 & 5.3592 & 654355 & 76597 & 902427 & 1057517 & 12.37545 & 2662303 & 5531115 \\ \hline 19 & 4.31570 & 5.14166 & 6.11591 & 726334 & 861276 & 1019742 & 1205569 & 14.2317 & 3194800 & 69)3659 \\ \hline 20 & 466056 & 560441 & 672750 & 8.06231 & 964529 & 1152309 & 13.74349 & 16.35654 & 32336 & B5 73517 \\ \hline 25 & 6.4548 & 162308 & 1083471 & 1358546 & 1700006 & 2123054 & 26.46192 & 12.91395 & 9539622 & 26465780 \\ \hline 30 & 1006266 & 1326764 & 17.44940 & 2289230 & 295992 & 3211500 & 5095016 & 6621177 & 273763 & 20779357 \\ \hline \end{tabular} Present Value of Annuty of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline Ferieds & 1.08 & 2.0s & 3.0s & 3.74 & 6.05 & C.1ss & 5.08 & 5.05 & 7.0s \\ \hline 1 & 095010 & 038039 & 09705? & Oxus & 0.96154 & 0.9592 & 0.95239 & 094340 & 0.9345 \\ \hline 2 & 1,97040 & 194156 & 191347 & & 1:4aton & & 1LSS4t & 183339 & Inotor \\ \hline 3 & 244099 & 2 s8us: & 252651 & 278631 & 27759 & 275190 & 272325 & 267301 & 262432 \\ \hline 4 & 290197 & 280m & 37170 & 16513a & 368540 & 360651 & 354595 & 345511 & 33m21 \\ \hline 5 & 455343 & 471346 & 45997 & & 4.4512 & coon & & 421236 & 4.10020 \\ \hline 6 & 5.7954 & 5.60143 & 541719 & 526507 & 52014 & 513974 & sorses & 49173 & 4.76654 \\ \hline 7 & 672819 & 647199 & 6.23021 & 605780 & 600005 & srews & 578637 & 5sin3a & 532920 \\ \hline il & 7.65168 & 717545 & 701969 & 680200 & 67374 & & 6.45321 & 520979 & 597130 \\ \hline 9 & 156602 & 216224 & 1.70611 & 7507 & 7.053 & 735135 & 2.10932 & 600169 & 6.51523 \\ \hline 10 & 947130 & a seass & 8.53020 & 121279 & 21000 & & & 7,26009 & 702158 \\ \hline \end{tabular} Present Value of Annuly of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline Periads & 1.05 & 2.05 & 3.05 & 2.755 & 4.05 & 6.258 & 5.01 & 6.05 & 7.08 \\ \hline 11 & 10.35763 & 9.70695 & 9.25252 & 1.87979 & Exous & 2.60354 & & & 7.49867 \\ \hline 12 & 1125500 & 10.57534 & 995400 & 9.52269 & 93ES07 & 975039 & & 83934 & 794259 \\ \hline 13 & 1213374 & 11.34837 & 10.6369 & 10.10236 & 998565 & 920251 & 939357 & 185264 & 8.35765 \\ \hline 14 & 1300170 & 12.10625 & 1129507 & 10.73962 & 1056312 & 1039090 & 9.93064 & 929494 & 8.7454) \\ \hline 15 & 13:5505 & 1284926 & 11.93794 & 11.31590 & 11.11899 & 1092652 & 1037966 & 97128 & 2.10791 \\ \hline 16 & 147178 & 135m & 1256110 & 1187017 & 1165230 & 11.40031 & 10mm & 10.105%0 & 9.44665 \\ \hline 17 & 1556225 & 1429187 & 13.16612 & 1245498 & 12.16567 & 1193315 & 11.27407 & 10.47726 & 9.76322 \\ \hline 18 & 16.39827 & 1499203 & 1305351 & 1292046 & 1265930 & 12.00590 & 11.67953 & 10.22750 & 10.05909 \\ \hline 19 & 1722601 & 1567846 & 1432300 & 1241731 & 1213394 & 1245834 & 12cos32 & 11.15812 & 1033560 \\ \hline 20 & 1804555 & 16.35143 & 14m/s & 13:9620 & nseon & 132963 & 1246221 & 11.46992 & 1059601 \\ \hline 25 & 2202316 & 1952346 & 17.41315 & 16.04320 & 15.62208 & 1521734 & 1409394 & 12.78336 & 11.65353 \\ \hline 30 & astom & 2239645 & 1960044 & 1782925 & 1729200 & 16.77902 & 15.37245 & 12.76483 & 1240904 \\ \hline \end{tabular} Preseat Value of Annuity of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Periedt & c.os & 0.05 & 10.08 & 11.0s & 12.0s & 12.05 & 14.01 & 15.0s & 20.0N & 25.05 \\ \hline 1 & 0.92583 & 091743 & 0.90900 & 0.90090 & 0.83286 & OBtess: & oxmis & 0.86957 & 0.83333 & 0.80000 \\ \hline 2 & 13018 & 175911 & 177355 & 171252 & 169005 & 1 usto & 1.seces & 1.62571 & 1.52778 & 1.44000 \\ \hline 3 & 257710 & 250129 & 246685 & 24091 & 240163 & 236115 & 232163 & 2280323 & 2.10648 & 195200 \\ \hline 4 & 331213 & 32397 & 3.16987 & 310265 & 3.03735 & 297467 & 291371 & 2.85493 & 258973 & 236160 \\ \hline 5 & 39921 & 3.58965 & 379079 & 369590 & 3.60478 & 351723 & 3.0908 & 335216 & 290061 & 2.65928 \\ \hline 6 & 462288 & 45992 & 435526 & 423054 & 4.11141 & 190755 & 3 se857 & 372443 & 332551 & 295142 \\ \hline 7 & 520637 & 503205 & 4.86842 & 471270 & 456376 & 4.42261 & 421830 & 416042 & 360459 & 3.16114 \\ \hlinet & 5.3464 & 553002 & 5.33093 & 5.10612 & 49676 & cren & 463845 & 4.48732 & 383716 & 3.32891 \\ \hline 9 & 6.24689 & 599525 & 575902 & 553705 & 5328x & 513965 & 494637 & & 403097 & 3.46313 \\ \hline 10 & 6.71000 & 641766 & 6.14457 & 5205323 & 5.6502 & 502524 & 521612 & 50187 & 4.19247 & 357050 \\ \hline \end{tabular} Present Value of Annuity of $ ) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Perinds & t.es & 3.0 & 10.0s & 11.0k & 120x & 1305 & 1405 & 15.0% & 20.0x & 25.0x \\ \hline 11 & 713896 & 6.80519 & 6.49506 & 6.20652 & 5.93770 & 568594 & 5.45273 & 523371 & 432706 & 265640 \\ \hline 12 & 7,53600 & 7,16073 & 6.11369 & 6.49235 & 6.19037 & 591765 & 560029 & 5.47062 & 443922 & 372512 \\ \hline 13 & 790378 & 7,48490 & 7.10336 & 6.74987 & 6.42355 & 512181 & 5.4275 & 5.58315 & 453263 & 3.78010 \\ \hline 14 & 8.24424 & 7.78615 & 7.36669 & 6seur? & 662a17 & -530249 & 60009 & s.72445 & 461057 & 392408 \\ \hline 15 & 15594 & 306069 & 760600 & 7.19087 & Grices & 5.45238 & 5.14217 & 54737 & 467547 & 3.55925 \\ \hline 16 & c.85137 & 7.31255 & 782371 & 737916 & 6973% & 560098 & 55506 & 555423 & 47256 & 382741 \\ \hline 11 & 2.12164 & 854363 & 802155 & 75479 & 7.11963 & 67509 & 6.37246 & 504716 & 4.77453 & 390993 \\ \hline uI & 237 & 7.75563 & 820141 & 7.70162 & 7.24957 & S1099! & 6.45742 & 6.12797 & 4.81219 & 392794 \\ \hline 19 & 960360 & Essoit & 136492 & & 7.3657 & 593157 & 655039 & 5.9823 & 434350 & 394235 \\ \hline 20 & 9115 & 9.12655 & 151346 & 79333 & 7.45544 & 70205 & 662313 & 675933 & & 35538 \\ \hline 25 & 10.67478 & 5 sanss & 907704 & 8.42174 & 784314 & 732098 & 6.97293 & 546415 & 454759 & 398469 \\ \hline 30 & 11.25778 & 10.27365 & 2.42691 & cos99 & 805513 & 7.69565 & 7,0025 & 656598 & 497694 & 399505 \\ \hline \end{tabular} Fulure Value of Annuity of $1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline Perieds & & 2.05 & 3.05 & \multicolumn{2}{|c|}{3.758} & 4.05 & 6.185 & 8.05 & c.0\% & 7,0s \\ \hline 1 & 1,00000 & 100000 & 100000 & \multicolumn{2}{|c|}{100000} & 100000 & 100000 & 100000 & 100000 & 100000 \\ \hline 2 & 201000 & 202000 & 203000 & \multicolumn{2}{|c|}{203750} & 200000 & 2.04250 & 2.05000 & 206000 & 207000 \\ \hline 3 & 300010 & 306040 & 105010 & \multicolumn{2}{|c|}{21199} & 212160 & 212031 & 215850 & 118360 & 221490 \\ \hline 4 & 406040 & 412161 & & \multicolumn{2}{|c|}{4.7306} & 424646 & 426230 & 41013 & 437462 & cons \\ \hline 5 & 5.10101 & 5.20404 & 5.0914 & \multicolumn{2}{|c|}{535930} & 541632 & 5.4045 & 5.57563 & 569909 & 5.75074 \\ \hline 6 & 6.15202 & 630412 & 6.46941 & 65914 & 10 & 6329 & 667490 & 500131 & 6.97532 & 7.15ms \\ \hline 7 & 121354 & 7,43421 & 766246 & 78336 & 361 & resses & 7.95042 & 2101 & & 265002 \\ \hline t & 128567 & 154287 & & 2135 & 255 & 121423 & 9.20671 & 254931 & & \\ \hline 9 & 936853 & 3.75463 & 10.15911 & 10.4750 & 1503 & & 1069112 & 1102656 & 11.4912 & 1157m \\ \hline 10 & 10.46221 & 109972 & 11,46386 & 118678 & & 00611 & 1214622 & 1257729 & 121000 & nulges \\ \hline Future Va & ve of Annuly of 51 & & & & & & & & & \\ \hline Periade & 1.05 & 2.01 & & 2.76% & & 6.0x & 6.25% & 3.0s & 6.05 & 7.0s \\ \hline & 115860 & 12.16n & 1280700 & 13312 & 123 & 242635 & 1366244 & 1420679 & 1497164 & 15.70060 \\ \hline 12 & 12cs35 & 13.41209 & 1419203 & 1412 & 1212 & 5025a1 & 1524309 & 15.9170 & 16.86994 & 1783865 \\ \hline v & 118093 & 14 s0003 & 15.61779 & 16367 & bs? & 52624 & 1689092 & 12) & 1E 86214 & 20.10051 \\ \hline u & 1454742 & 1597384 & 17cos32 & 17581 & 135 & 29191 & 1860479 & 19.5965 & 2101507 & 2255049 \\ \hline 15 & 160550 & 1729342 & 11.59291 & 19655 & sses & 202359 & 2039966 & 21.57856 & 2320597 & 2512902 \\ \hline 4 & 1725725 & 18.63929 & 20.15653 & 21992 & 9274 & 182453 & 22.26665 & 206579 & 2567253 & 2782005 \\ \hline D & 18.43044 & 20.01207 & 21.76159 & 23.194: & 997 & 369751 & 2421290 & 25.4003? & 28.212as & 30.84022 \\ \hline us & 1961475 & 21.41231 & 23.41444 & 25064 & 478 & 564541 & 2624200 & & 309054 & \\ \hlinen & 20ssioso & 2230056 & 25.15687 & 27004 & 971 & 67123 & 203572 & 3053900 & 31.75999 & 3737256 \\ \hline 20 & 2201900 & 24.29737 & & 20017 & 297 & & 30.56250 & 3306595 & 36 7esss & 40.99543 \\ \hline 25 & 28.2430 & 320030 & 36.45926 & 40.271 & 416 & 164591 & 4307648 & 472710 & SABSAS1 & 63.2404 \\ \hline 30 & subes & 40.56508 & 4757542 & 533992 & 50 & 04494 & 5844553 & 66.42485 & 79.05a19 & 94.45073 \\ \hline Future Vs & ve of Aerinaty of $ & & & & & & & & & \\ \hline Rerinde & & 2.05 & 10.0x & 11,0x & 12.05 & 12.0x & 14.08 & 15.0s & 20.0x & 25.0s \\ \hline 1 & 100000 & 100000 & 100000 & 100000 & 100000 & 1.00000 & 1.00000 & 1.00000 & 100000 & 1,00000 \\ \hline 2 & 201000 & 205000 & 210000 & 211000 & 212000 & 213000 & 214000 & 2.15000 & 220000 & 2.25000 \\ \hline 3 & 324640 & 327810 & 331000 & 334210 & 337440 & 3.40590 & 3.43960 & 347250 & 364000 & 3.81250 \\ \hline 4 & 450611 & 457313 & 464100 & 470973 & 4.77933 & 404980 & 492114 & 499337 & 535100 & \\ \hline 5 & & 59447 & 610510 & 6.22700 & 6.35285 & 6.46027 & 661010 & 674238 & 7,44+60 & 820703 \\ \hline 6 & 733593 & 75213 & 771561 & 791265 & E. 11519 & 8. 32271 & .53552 & 275374 & 992992 & 11.28879 \\ \hline 7 & 392200 & 920009 & 9.48717 & 9.78327 & 10.08901 & 10.40465 & 10.73049 & 1106680 & 1291590 & 150709 \\ \hline 8 & 1063463 & 1102847 & 11.43569 & 118590 & 1229069 & 1275726 & 1323276 & nomar & 16.49908 & 1984146 \\ \hline 9 & 124975 & 1202104 & 19579a & 14.16397 & 14.77566 & 15.41571 & 16.08535 & 167 Tese4 & 2079690 & 25:80212 \\ \hline 10 & 1443656 & 1519793 & 1593742 & 1672201 & 1754874 & 1841975 & 1933730 & 2030372 & 2595868 & 23.25270 \\ \hline Future Va & Le of Annuily of 5 . & & & & & & & & & \\ \hline Perieds & 8.05 & 0.0x & 10.0s & 11.04 & 12.08 & 12.0x & 14.0% & 15.0x & 20.0s & 25 ex \\ \hlinen & 166454% & 1756029 & 1853117 & 1956143 & 20.65458 & 2181432 & 23.04452 & 2434928 & 3215042 & 4258513 \\ \hline 9 & 1897713 & 20.10072 & 213842 & 2271319 & 24.13313 & 25.65018 & 2727075 & 25.00167 & 2550050 & 542070 \\ \hline 13 & 21,45530 & 2295334 & 245201 & 26.21164 & 2802511 & 29.98470 & 3206065 & 3435192 & 43.49660 & arsasa \\ \hline 4 & 24.21492 & 2601919 & 2757694 & 30,09492 & 3239260 & 3458271 & 3758107 & 4050471 & st 19592 & 069409 \\ \hline 15 & 20.15211 & 7.36052 & 3177248 & 34.40535 & 3727971 & 40.41746 & 438241 & 4) 55041 & 7203511 & 109cacs4 \\ \hline 9 & 3032428 & 3300340 & 359473 & 39.18995 & 427532 & 46.67173 & 50 seoss & 557170 & 67. 44213 & 138.10055 \\ \hlinen & 135023 & 3697370 & 4054430 & 4450084 & 48.58057 & 5372906 & 59.11760 & 6507509 & 10593056 & 1736356 \\ \hline t5 & 37.45024 & 41.30134 & 455917 & 5039594 & 5574971 & 6172514 & 6439407 & 7583636 & 122+1657 & 21804050 \\ \hline 5 & 41.44626 & 4601845 & 5t.15909 & 55.93949 & 6343968 & 70.34241 & 769923 & as21131 & 15474000 & 27355576 \\ \hline 20 & 45761% & St16012 & 5727500 & 6420283 & 7205244 & 809683 & 9102403 & 1024435 & 18568600 & 34294670 \\ \hline 75 & 7320594 & $4700%0 & 9334706 & 11441331 & 13333387 & 15561956 & 181 sion & 21279302 & 47938108 & 105479111 \\ \hline 30 & 11328321 & 13630754 & 164.49092 & 19902068 & 24133264 & 292.19922 & IS6) & 43474515 & & 32217427 \\ \hline \end{tabular}