P10-44. Analyzing and Interpreting Pension Disclosures DowDuPont's 10-K report has the following disclosures related to its retirement plans. December 31, 2018 Obligations and Funded Status ($ millions) Change in projected benefit obligations Benefit obligations at beginning of year .. Service cost Interest cost Plan participants' contributions... Actuarial changes in assumptions and experience Benefits paid. ... Plan amendments. Acquisitions/divestitures/other Effect of foreign exchange rates. Benefit obligation at end of year. . $ 57,401 651 1,638 29 (2,832) (3,223) 34 (57) (627) $53,014 continued continued from previous page December 31, 2018 Obligations and Funded Status ($ millions) Change in plan assets Fair value of plan assets at beginning of year Actual return on plan assets... Employer contributions ..... Plan participants' contributions. Benefits paid.... Acquisitions/divestitures/other . Effect of foreign exchange rates.. Fair value of plan assets at end of year. Funded status U.S. plan with plan assets ..... Non-U.S. plans with plan assets. All other plans...... Funded status at end of year ... $ 43,685 (1,524) 2,964 29 (3,223) (7) (462) $ 41,462 $ (6,956) (2,751) (1,845) $(11,552) December 31, 2018 Components of Net Periodic Benefit Cost ($ millions) Net periodic benefit cost Service cost .. Interest cost Expected return on plan assets Amortization of prior service credit. Amortization of unrecognized (gain) loss Curtailment/settlement/other .. Net periodic benefit costs-Total. $ 651 1,638 (2,846) (24) 649 (10) $ 58 2018 Weighted-Average Assumptions used to Determine Net Periodic Benefit Cost for Years Ended December 31 Discount rate ......... Expected return on plan assets Rate of compensation increase 3.80% 6.68% 3.95% 2017 3.26% 6.94% 3.88% The following benefit payments, which reflect future service, as appropriate, are expected to be paid: $ millions 2019 2020 2021 2022 2023 2024-2028 Total .... Pension Benefits $ 3,197 3,172 3,182 3,198 3,219 16,078 $32,046 Required a. How much pension expense does DowDuPont report in its 2018 income statement? Would 2018 pen- sion expense have been higher or lower if DowDuPont had not changed the Rate of compensation increase from 2017 to 2018? b. DowDuPont reports a $2,846 million expected return on pension plan assets as an offset to 2018 pen- sion expense. Estimate what the expected return would have been had DowDuPont not changed the assumption on the expected return in 2018. What is Dow DuPont's actual gain or loss realized on its 2018 pension plan assets? What is the purpose of using this expected return instead of the actual gain or loss (return)? c. What main factors (and dollar amounts) affected DowDuPont's pension liability during 2018? What main factors and dollar amounts) affected its pension plan assets during 2018? d. What does the term funded status mean? What is the funded status of the 2018 DowDuPont pension plans? e. DowDuPont increased its discount rate during 2018. What effect(s) does this have on its balance sheet and its income statement? f. How did DowDuPont's pension plan affect the company's cash flow in 2018? (Identify any inflows and outflows, including amounts.) g. Explain how the returns on pension assets affect the amount of cash that DowDuPont must contribute to fund the pension plan. P10-44. Analyzing and Interpreting Pension Disclosures DowDuPont's 10-K report has the following disclosures related to its retirement plans. December 31, 2018 Obligations and Funded Status ($ millions) Change in projected benefit obligations Benefit obligations at beginning of year .. Service cost Interest cost Plan participants' contributions... Actuarial changes in assumptions and experience Benefits paid. ... Plan amendments. Acquisitions/divestitures/other Effect of foreign exchange rates. Benefit obligation at end of year. . $ 57,401 651 1,638 29 (2,832) (3,223) 34 (57) (627) $53,014 continued continued from previous page December 31, 2018 Obligations and Funded Status ($ millions) Change in plan assets Fair value of plan assets at beginning of year Actual return on plan assets... Employer contributions ..... Plan participants' contributions. Benefits paid.... Acquisitions/divestitures/other . Effect of foreign exchange rates.. Fair value of plan assets at end of year. Funded status U.S. plan with plan assets ..... Non-U.S. plans with plan assets. All other plans...... Funded status at end of year ... $ 43,685 (1,524) 2,964 29 (3,223) (7) (462) $ 41,462 $ (6,956) (2,751) (1,845) $(11,552) December 31, 2018 Components of Net Periodic Benefit Cost ($ millions) Net periodic benefit cost Service cost .. Interest cost Expected return on plan assets Amortization of prior service credit. Amortization of unrecognized (gain) loss Curtailment/settlement/other .. Net periodic benefit costs-Total. $ 651 1,638 (2,846) (24) 649 (10) $ 58 2018 Weighted-Average Assumptions used to Determine Net Periodic Benefit Cost for Years Ended December 31 Discount rate ......... Expected return on plan assets Rate of compensation increase 3.80% 6.68% 3.95% 2017 3.26% 6.94% 3.88% The following benefit payments, which reflect future service, as appropriate, are expected to be paid: $ millions 2019 2020 2021 2022 2023 2024-2028 Total .... Pension Benefits $ 3,197 3,172 3,182 3,198 3,219 16,078 $32,046 Required a. How much pension expense does DowDuPont report in its 2018 income statement? Would 2018 pen- sion expense have been higher or lower if DowDuPont had not changed the Rate of compensation increase from 2017 to 2018? b. DowDuPont reports a $2,846 million expected return on pension plan assets as an offset to 2018 pen- sion expense. Estimate what the expected return would have been had DowDuPont not changed the assumption on the expected return in 2018. What is Dow DuPont's actual gain or loss realized on its 2018 pension plan assets? What is the purpose of using this expected return instead of the actual gain or loss (return)? c. What main factors (and dollar amounts) affected DowDuPont's pension liability during 2018? What main factors and dollar amounts) affected its pension plan assets during 2018? d. What does the term funded status mean? What is the funded status of the 2018 DowDuPont pension plans? e. DowDuPont increased its discount rate during 2018. What effect(s) does this have on its balance sheet and its income statement? f. How did DowDuPont's pension plan affect the company's cash flow in 2018? (Identify any inflows and outflows, including amounts.) g. Explain how the returns on pension assets affect the amount of cash that DowDuPont must contribute to fund the pension plan