P21-4B Last year (2016), Simmons Company installed new factory equipment. The owner of the company, Gene Simmons, recently retumed from an industry equipment exhibition where he watched computerized equipment demonstrated. He was impressed with the equipment's speed and cost efficiency. Upon retuming from the exhibition, he asked his purchasing agent to collect prioe and operating cost data on the new equipment. In addition, he asked the company's accountant to provide him with cost data on the company's equipment. This information is presented below. Old Equipment $210,000 New Equipment $250,000 0 Purchase price Estimated salvage value Estimated useful life Depreciation method Annual operating costs other than depreciation: Variable Fixed 5 vears Straight-line 4 vears Straight-line $50.000 30,000 $12.000 5,000 Annual revenues are $360,000, and selling and administrative expenses are $45,000, regardless of which equipment is used. If the old equipment is replaced now, at the beginning of 2017, Simmons Company will be able to sell it for $58,000 Instructions (a) Determine any gain or loss if the old equipment is replaced (b) Prepare a 4-year summarized income statement for each of the following assumptions: (1) The old equipment is retained. (2) The old equipment is replaced. (c) Using incremental analysis, determine if the old equipment should be replaced. (Scroll down to Prob 21-4A to see how "they" did it) Prob 21-4B (a) - Show your calculations below: Book Value (b-1) 4 year Income Statement Revenues (360,000 x 4 yrs) Retain Old Equipment 1,440,000 Less Costs: I Net Income Replace Old Equipment 1,440,000 (b-2) 4 year Income Statement Revenues (360,000 x 4 yrs) Less Costs: Operating (net) Income Net Income (c) Net Income Increase or (Decrease) Replace Old Equipment Retain Old Equipment Incremental Analysis Totals