Packaging Solutions Corporation manufactures and sells a wide variety of packaging products Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration $16.40q $ 4,4001.50q $ 5,200 0.60q $ 1,600$0.10q $18,200+$ 2.80q $8,600 $2,500 $13,300+$ 0.90q The actual costs incurred in March in the Production Department are listed below. Actual Cost Incurred in Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration March $70,480 $ 10,180 $ 8,230 $ 2,250 $29,960 $ 9,000 $2,500 $16,490 Required: 1. The company had budgeted for an activity level of 4,400 labor-hours in March. Complete the Production Department's planning budget for the month. Packaging Solutions Corporation Production Department Planning Budget For the Month Ended March 31 Direct labor Indirectlabor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Total expense