Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Page 2 BERNARDO SUPPLY CO., INC. BALANCE SHEET December 31, 2020 and 2019 2020 Vert. 2019 Horizontal $ $ 348,190 1,118,244 Cash and cash equivalents

image text in transcribed
image text in transcribed
Page 2 BERNARDO SUPPLY CO., INC. BALANCE SHEET December 31, 2020 and 2019 2020 Vert. 2019 Horizontal $ $ 348,190 1,118,244 Cash and cash equivalents Trade accounts receivable Marketable securities Inventory Property & equipment, net Cash value of life insurance policies (net of loans) Investments in suppliers' co-op programs Deposits 270,845 1,468,124 45,000 1,355,869 152,246 25,697 42,010 3,765 1,605,749 174,936 24,851 42,010 3,765 $ 3,363.556 $ 3,317,746 TOTAL ASSETS 2020 Vert. 2019 Horizontal $ Accounts payable Sales tax payable Notes payable - GMAC Loans payable - Bank of America, due 2023 Long-term debt, net of current portion Common stock (no par: 500 shares authorized, Retained earnings Less: Cost of treasury stock (20 shares) 805,672 101.555 11.506 451,815 362,271 8,000 1,923,618 (300,880) 619,715 91,315 15.367 558,892 612,271 8,000 1,713,066 (300,880) s 3,317,746 S 3,363,556 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Page 3 BERNARDO SUPPLY CO., INC. STATEMENT OF INCOME December 31, 2020 and 2019 2020 Vert. 2019 Horizontal SALES $ 6,746,474 $ 6,502,799 COST OF GOODS SOLD 5,165,317 4,919,075 GROSS PROFIT 1,581,157 1,583,724 SELLING AND ADMINISTRATIVE EXPENSES 1,355.331 1.437,287 OPERATING INCOME 225,826 146,436 OTHER INCOME (EXPENSE) Dividend income Interest expense Total other income (expense) (15,274) (15,274) 111 (12,791) (12,680) INCOME BEFORE INCOME TAXES 210,532 133,756 PROVISION FOR INCOME TAXES s 210,552 s 133,756 NET INCOME Required: Horizontal Analysis Vertical Analysis For the balance sheet, use Total Assets as your key element For the statement of income, use Sales as your key element Calculate vertical analysis for 2020 ONLY Ratios Current ratio Quick ratio Return on assets Gross margin ROUND YOUR ANSWERS UP 2 DECIMAL POINTS

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information For Decision Making Readings In Cost And Managerial Accounting

Authors: Alfred Rappaport

3rd Edition

0134643542, 978-0134643540

More Books

Students also viewed these Accounting questions

Question

Explain the issues of safety unique to small businesses.

Answered: 1 week ago

Question

Describe downsizing.

Answered: 1 week ago

Question

Discuss compensation for contingent workers.

Answered: 1 week ago