Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Page of 2 ZOOM 1. The Alexander Company reported the following income statement for 2020: $14,000,000 Sales Less: Operating expenses Wages, salaries, benefits $5.000.000 Raw
Page of 2 ZOOM 1. The Alexander Company reported the following income statement for 2020: $14,000,000 Sales Less: Operating expenses Wages, salaries, benefits $5.000.000 Raw materials 3,000,000 Depreciation 1,000,000 Selling, general and administrative expenses 2.500,000 Total operating expenses Earnings before interest and taxes (EBIT) Less: Interest expenses Earnings before taxes Lexs: Income taxes Earnings after taxes Less: Preferred dividends Earnings available to common stockholders (EACS) Divided by: Numher of common shares outstanding Earnings per share (EPS) $11.500.000 $ 2,500,000 750.000 1,750,000 437,500 1.312.500 300.000 1,012.500 120,000 $ 8.44 Assume that all depreciation and 80 percent of the firm's selling, general and administrative expenses are fixed cusis, and that the remainder of the firm's operating expenses are variable costs. a. Determinc Alcxander's fixed costs, variable costs and variable cost ratio (for the variable cost ratio take your answer out to four decimal places). b. Based on its 2020 sales, calculate the following for the firm: i. DOL ii. DEL iii. DCL c. Assume that 2021's sales increase by 10 percent, that fixed operating and financial costs remain constant, and that the variable cost ratio and the average Lax rate also remain constant. Use the leverage figures just calculated to forecast 2021 EPS. d. Show the validity of the forecast by constructing Alexander's income statement for 20121 according to the revised format (when constructing the income statement, there is no need to break down operating expenses into raw materials, depreciation or SGA expenses. Simply estimate variable and fixed operating expenses. Also, use the average tax rate in 2020 as the forecast year tax rate). e. Construct an EBIT-EPS graph based on Alexander's 2020 income statement. Be certain to show the EBIT (or x) axis intercept on your graph
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started