Papenfuss Family Inn is a bed and breakfast establishment in a converted 100-year-old mansion. The Inn's guests appreciate its gourmet breakfasts and individually decorated rooms. The Inn's overhead budget for the most recent month appears below. Activity level 64 guests Variable overhead costs: Supplies 89.60 Laundry 428.80 Fixed overhead costs: Utilities 369.00 Salaries and wages 5,240.00 Depreciation 2,870.00 Total overhead cost $8,997.40 The Inn's variable overhead costs are driven by the number of guests. What would be the total budgeted overhead cost for a month if the activity level is 54 guests?