Paper Corp. purchased 70% of the outstanding shares of Sand Ltd. on January 1, Year 2,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Paper Corp. purchased 70% of the outstanding shares of Sand Ltd. on January 1, Year 2, at a cost of $98,280. Paper has always used the equity method to account for its investments. On January 1, Year 2, Sand had common shares of $50,000 and retained earnings of $32,000, and fair values were equal to carrying amounts for all its net assets, except inventory (fair value was $5,800 less than carrying amount) and equipment (fair value was $18,300 greater than carrying amount). The equipment, which is used for research, had an estimated remaining life of six years on January 1, Year 2 The following are the financial statements of Paper Corp. and its subsidiary Sand Ltd. as at December 31, Year 5: BALANCE SHEETS At December 31, Year 5 Paper Cash $ Sand $ 25,000 Accounts receivable 47,000 34,800 Note receivable 33,600 Inventory 90,000 51,500 Equipment (net) 319,000 83,500 Land 200,000 45,000 Investment in Sand 144,893 $800,893 $273,400 Bank indebtedness Accounts payable $197,635 $ 80,000 65,900 Notes payable Common shares Retained earnings 33,600 150,000 50,000 339,658 157,500 $800,893 $273,400 Sales Management fee revenue Equity method income from Sand Interest income Gain on sale of land INCOME STATEMENTS For the year ended December 31, Year 5 Paper Sand $ 858,000 $ 419,700 28,800 2,461 3,360 9,600 889,261 432,660 Cost of sales 514,800 279,800 Research and development expenses. 47,500 18,000 Interest expense 22,000 Miscellaneous expenses 121,000 36,400 Income taxes 73,320 39,384 778,620 373,584 Net income $ 110,641 $ 59,076 Additional Information During Year 5. Sand made a cash payment of $2,400 per month to Paper for management fees, which is included in Sand's Miscellaneous expenses. During Year 5. Paper made intercompany sales of $65,000 to Sand. The December 31, Year 5, inventory of Sand contained goods purchased from Paper amounting to $19,500. These sales had a gross profit of 35%. On April 1, Year 5, Paper acquired land from Sand for $33,600. This land had been recorded on Sand's books at a carrying amount of $24,000. Paper paid for the land by signing a $33,600 note payable to Sand, bearing yearly interest at 10%. Interest for Year 5 was paid by Paper in cash on December 31, Year 5. This land was still being held by Paper on December 31. Year 5. The value of consolidated goodwill remained unchanged from January 1, Year 2, to July Year 5. On July 1, Year 5, a valuation was performed, indicating that the recoverable amount of consolidated goodwill was $5,000. During the year ended December 31, Year 5. Paper paid dividends of $80,000 and Sand paid dividends of $20,000. Sand and Paper pay taxes at a 40% rate. Assume that none of the gains or losses were capital gains or losses. Required: (a) Prepare, in good form, a calculation of goodwill and any undepleted acquisition differential as of December 31, Year 5. (Negative amounts should be Indicated by a minus sign. Leave no cells blank - be certain to enter "O" wherever required. Omit $ sign in your response.) Inventory Equipment Goodwill Balance January 1, Year 2 $ Changes to Balance Year 2-4 $ Year 5 $ Dec. 31, Year 5 $ $ (b) Prepare Paper's consolidated income statement for the year ended December 31, Year 5, with expenses classified by function. (Round your answer to nearest whole dollar.) PAPER CORP. Consolidated Income Statement For the Year Ended December 31, Year 5 Total revenue Total expenses Attributable to: Shareholders of Paper Non-controlling interest $ $ (c) Calculate the following balances that would appear on Paper's consolidated balance sheet as at December 31, Year 5: (Leave no cells blank - be certain to enter "O" wherever required. Omit $ sign in your response.) (I) Inventory (II) Land (III) Notes payable (lv) Non-controlling interest (v) Common shares (d) Assume that an independent business valuator valued the non-controlling interest at $39,125 at the date of acquisition. Calculate goodwill impairment loss and profit attributable to non-controlling interest for the year ended December 31, Year 5. (Omit $ sign In your response.) Goodwill impairment loss Profit attributable to non-controlling interest Paper Corp. purchased 70% of the outstanding shares of Sand Ltd. on January 1, Year 2, at a cost of $98,280. Paper has always used the equity method to account for its investments. On January 1, Year 2, Sand had common shares of $50,000 and retained earnings of $32,000, and fair values were equal to carrying amounts for all its net assets, except inventory (fair value was $5,800 less than carrying amount) and equipment (fair value was $18,300 greater than carrying amount). The equipment, which is used for research, had an estimated remaining life of six years on January 1, Year 2 The following are the financial statements of Paper Corp. and its subsidiary Sand Ltd. as at December 31, Year 5: BALANCE SHEETS At December 31, Year 5 Paper Cash $ Sand $ 25,000 Accounts receivable 47,000 34,800 Note receivable 33,600 Inventory 90,000 51,500 Equipment (net) 319,000 83,500 Land 200,000 45,000 Investment in Sand 144,893 $800,893 $273,400 Bank indebtedness Accounts payable $197,635 $ 80,000 65,900 Notes payable Common shares Retained earnings 33,600 150,000 50,000 339,658 157,500 $800,893 $273,400 Sales Management fee revenue Equity method income from Sand Interest income Gain on sale of land INCOME STATEMENTS For the year ended December 31, Year 5 Paper Sand $ 858,000 $ 419,700 28,800 2,461 3,360 9,600 889,261 432,660 Cost of sales 514,800 279,800 Research and development expenses. 47,500 18,000 Interest expense 22,000 Miscellaneous expenses 121,000 36,400 Income taxes 73,320 39,384 778,620 373,584 Net income $ 110,641 $ 59,076 Additional Information During Year 5. Sand made a cash payment of $2,400 per month to Paper for management fees, which is included in Sand's Miscellaneous expenses. During Year 5. Paper made intercompany sales of $65,000 to Sand. The December 31, Year 5, inventory of Sand contained goods purchased from Paper amounting to $19,500. These sales had a gross profit of 35%. On April 1, Year 5, Paper acquired land from Sand for $33,600. This land had been recorded on Sand's books at a carrying amount of $24,000. Paper paid for the land by signing a $33,600 note payable to Sand, bearing yearly interest at 10%. Interest for Year 5 was paid by Paper in cash on December 31, Year 5. This land was still being held by Paper on December 31. Year 5. The value of consolidated goodwill remained unchanged from January 1, Year 2, to July Year 5. On July 1, Year 5, a valuation was performed, indicating that the recoverable amount of consolidated goodwill was $5,000. During the year ended December 31, Year 5. Paper paid dividends of $80,000 and Sand paid dividends of $20,000. Sand and Paper pay taxes at a 40% rate. Assume that none of the gains or losses were capital gains or losses. Required: (a) Prepare, in good form, a calculation of goodwill and any undepleted acquisition differential as of December 31, Year 5. (Negative amounts should be Indicated by a minus sign. Leave no cells blank - be certain to enter "O" wherever required. Omit $ sign in your response.) Inventory Equipment Goodwill Balance January 1, Year 2 $ Changes to Balance Year 2-4 $ Year 5 $ Dec. 31, Year 5 $ $ (b) Prepare Paper's consolidated income statement for the year ended December 31, Year 5, with expenses classified by function. (Round your answer to nearest whole dollar.) PAPER CORP. Consolidated Income Statement For the Year Ended December 31, Year 5 Total revenue Total expenses Attributable to: Shareholders of Paper Non-controlling interest $ $ (c) Calculate the following balances that would appear on Paper's consolidated balance sheet as at December 31, Year 5: (Leave no cells blank - be certain to enter "O" wherever required. Omit $ sign in your response.) (I) Inventory (II) Land (III) Notes payable (lv) Non-controlling interest (v) Common shares (d) Assume that an independent business valuator valued the non-controlling interest at $39,125 at the date of acquisition. Calculate goodwill impairment loss and profit attributable to non-controlling interest for the year ended December 31, Year 5. (Omit $ sign In your response.) Goodwill impairment loss Profit attributable to non-controlling interest
Expert Answer:
Related Book For
Modern Advanced Accounting In Canada
ISBN: 9781259066481
7th Edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these finance questions
-
Suppose Armstrong Cycles, Inc., reported a number of special items on its income statement. The following data, listed in no particular order, came from Armstrongs financial statements (amounts in...
-
Pruitt Corporation Sedbrook Company Cash $83,400 $79,500 Accounts Receivable (net) 211,800 113,000 Inventory 1/1 149,800 110,500 Investment in Sedbrook Co. 566,220 Other Assets 499,400 397,800...
-
Paper Corp. purchased 70% of the outstanding shares of Sand Ltd. on January 1, Year 2, at a cost of $84,000. Paper has always used the equity method to account for its investments. On January 1, Year...
-
Answer the Multple Choice Questions and the code for problem 6in the end PROBLEM 1: General UNIX 1. What is UNIX? a) an operating system b) a text editor c) programming language d) software program...
-
Suppose that F 1 and F 2 are two futures prices on the same commodity where the times to maturity of the contracts are t 1 and t 2 with t 2 > t 1 . Prove that Where is the interest rate (assumed...
-
Why do some court decisions have two or three different citations?
-
A summary of data from the income statements and balance sheets for Okumura Construction Supply, Inc., for 20x7 and 20x6 appears at the top of the next page. Total assets and stockholders equity at...
-
On December 31, 2017, Turnball Associates owned the following securities, held as a long-term investment. The securities are not held for influence or control of the investee. On December 31, 2017,...
-
Hey guys attached are practice questions for International Finance Exam. I desperately need help with these please. It would be great if you guys can help. Thank you. Course ID: 105515 Section A...
-
Is the process in statistical control? Provide the appropriate numbers and the rationale for your decision using a control chart for individuals. For Wild Dog Coffee Company, analyze the Beverage...
-
4. The company has provided you the following information with regard to its stock investment acquisition in its initial year of operations: ABC Corp. DEF Inc. H&M Co. Number of Shares acquired 2,000...
-
You are considering investing $10,000 into a mutual fund which has two classes available. Class A has a load of 5% and charges an annual management fee of 0.7%.Class B has no load, but charges an...
-
What are the Journal entries for revenue closing entries Expense closing entries, Dividend Account Close Out, from this income Statement: Total Revenue $ 6 9 , 8 9 4 Rental Revenue $ 3 3 , 2 3 4...
-
Bonds and interest rates have an inverse connection. Bond prices normally fall when the cost of borrowing money rises (interest rates rise). Similarly, as interest rates fall, the bond price rises....
-
The Client Overview is a great way to see your client's account at a glance. What are the key benefits of this? Concise subscription information Recent banking activity stats Early indications of...
-
Your answer is partially correct. Waterways is thinking of mass-producing one of its special-order sprinklers. To do so would increase unit variable costs for all sprinklers by an average of $0.80....
-
Suppose that you are part of a virtual team and must persuade other team members on an important matter (such as switching suppliers or altering the project deadline). Assuming that you cannot visit...
-
Given that the approximate frequency of \(\mathrm{G}_{4}{ }^{\#}=349 \mathrm{~Hz}\), what is the approximate frequency of \(\mathrm{G}_{3}{ }^{\#}\), rounded to the nearest whole number?
-
Given that the approximate frequency of \(\mathrm{D}_{4}=294 \mathrm{~Hz}\), what is the approximate frequency of \(D_{2}\), rounded to the nearest whole number?
-
Court plc has a defined benefits pension scheme for all its employees. Based on actuarial advice the company has previously made contributions of \( 2\) million per annum to the pension fund, being...
Study smarter with the SolutionInn App