Parent purchased Subsidiary on January 1, 2015. The parent uses the equity method to account for its investment in its subsidiary. The excess of investment cost over book value was allocated as follows:

Equipment (20-year life) $130,000

Customer list (10-year life) 184,000

Patent (10-year life) 147,000

Goodwill 139,000

Total $600,000

Parent regularly sells merchandise to Subsidiary. In 2017, inter-company sales amounted to $50,100, with $16,300 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $18,900.

In 2018, inter-company sales amounted to $87,400 with $23,800 of deferred profit remaining in ending inventory. Year-end inter-company receivables/payables amounted to $37,500.

Financial statements of Parent and Subsidiary for the year ended December 31, 2018 are presented below.

	Parent	Subsidiary
Sales revenue	$ 5,706,000	$1,833,500
Cost of goods sold	(4,003,800)	(1,110,650)
Gross profit	1,702,200	722,850
Operating expenses	(931,020)	(336,800)
Income (loss) from subsidiary	338,950	_________
Net Income	$ 1,110,130	$ 386,050
Retained Earnings, 1/1/18	$ 3,204,030	$ 980,010
Net income	1,110,130	386,050
Dividends	(154,690)	(42,520)
Retained Earnings, 12/31/18	$ 4,159,470	$1,323,540
Cash and receivables	$ 1,566,130	$1,067,340
Inventory	1,158,650	690,270
Equity investment	2,155,740
Property, plant & equipment (Net)	5,358,920	1,327,490
Total Assets	$10,239,440	$3,085,100
Accounts payable	$ 708,300	$ 311,210
Accrued liabilities	803,130	370,650
Notes payable	2,940,000	665,300
Common stock	860,940	183,950
Additional paid-in capital	767,600	230,450
Retained Earnings, 12/31/18	4,159,470	1,323,540
Total Liabilities and Equities	$10,239,440	$3,085,100

Required:

Prepare the 2018 journal entries, required by the equity method, on Parent's pre-consolidation books.

Prepare the consolidation entries for 2018.