Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Parento Inc. owns 8 0 % of Santana Corp. The consolidated financial statements of Parento follow: PARENTO INC. CONSOLIDATED BALANCE SHEET At December 3 1

Parento Inc. owns 80% of Santana Corp. The consolidated financial statements of Parento follow:
PARENTO INC.
CONSOLIDATED BALANCE SHEET
At December 31, Year 4
Year 4 Year 3
Cash $ 115,280 $ 59,200
Accounts receivable 148,700157,500
Inventory 321,000231,000
Land 123,500139,000
Buildings and equipment 958,000880,000
Accumulated depreciation (334,680)(295,680)
Databases 16,50020,400
$ 1,348,300 $ 1,191,420
Accounts payable $ 172,800 $ 93,870
Accrued liabilities 43,90042,000
Bonds payable 450,000390,000
Bond premium 14,40017,550
Common shares 180,000180,000
Retained earnings 457,740444,000
Non-controlling interest 29,46024,000
$ 1,348,300 $ 1,191,420
PARENTO INC.
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, Year 4
Sales $ 1,102,000
Cost of sales $ 606,100
Selling expense 165,300
Administrative expense 206,500
Interest expense 46,800
Income tax 39,1001,063,800
Net income $ 38,200
Attributable to:
Parentos shareholders $ 30,740
Non-controlling interest 7,460
Parento Inc. purchased its 80% interest in Santana Corp. on January 1, Year 2, for $129,000 when Santana had net assets of $90,000. The acquisition differential was allocated $39,000 to databases (10-year life), with the balance allocated to equipment (20-year life). Parento issued $60,000 in bonds on December 31, Year 4. Santana reported a net income of $41,200 for Year 4 and paid dividends of $10,000.
Selling and administrative expense includes the following:
Depreciation of buildings and equipment $ 39,000
Database amortization 3,900
Loss on land sale 6,500
Parento reported a Year 4 equity method income of $30,740 and paid dividends of $17,000.
Required:
(a) Prepare a consolidated cash flow statement for Year 4.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Federal Tax Accounting 2022

Authors: Frank L. Brunetti

1st Edition

080805631X, 9780808056317

More Books

Students also viewed these Accounting questions