Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part 1: El Cap Climbing Company El Cap Climbing Company (ECCC) is a small startup that manufactures and sells high-quality climbing gear in Fresno, California.

Part 1: El Cap Climbing Company

El Cap Climbing Company (ECCC) is a small startup that manufactures and sells high-quality climbing gear in Fresno, California. The founder of the company, Leah, has been incredibly successful, but she hasnt kept the companys financial records as well as she might have.

The initial investment for El Cap was provided by her friends and family and was small. However, current operations cant meet the demand for the product, and Leah has plans to increase both production and the number of storefronts.

These plans require a large investment from both equity and debt financing. The new investors and creditors require detailed financial statements. Leah has hired you, a financial analyst, to prepare these statements and give insight into the financial position of the firm. Leah has provided information from her bank statements, bills, and receipts in an Excel spreadsheet, which is found in your downloaded project files. She explained to you that taxes are paid at a rate of 30 percent, and dividends are paid at a rate of 40 percent. (Note: You can create the statements in the same Excel spreadsheet that has the financial information. Be sure to let the instructor know if you choose to do this instead of creating them in a Word document.)

Prepare the following:

  • An income statement for 2018 and 2019
  • A balance sheet for 2018 and 2019
  • Operating cash flows for the two years
  • Cash flows from assets in 2019
  • Cash flows to creditors for 2019
  • Cash flows to stockholders for 2019

B. Answer the following:

  1. How would you describe the financial position of the firm in 2019? Write a brief overview.
  2. What do you think about Leahs plans to expand?

2018 2019
Cost of Goods Sold 235.942 297.915
Cash 36.542 51.940
Depreciation 61.056 69.011
Interest Expense 13.877 15.905
Selling and Admin Exp 40.952 58.569
Accounts Payable 32.194 33.999
Net Fixed Assets 269.369 328.185
Sales 482.155 587.715
Accounts Receivable 24.120 24.089
Notes Payable 24.866 26.972
Long-Term Debt 142.148 161.000
Inventory 32.766 58.798
New Equity 0 16.000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Options Futures And Other Derivatives

Authors: John C. Hull

8th Edition

0132164949, 9780132164948

More Books

Students also viewed these Finance questions

Question

=+Explain the key responsibilities of each social media role

Answered: 1 week ago