part 1. In theconsensus case, what is the exit multiple terminal value on Dec 31, 2028? https://brillium-resources.s3.amazonaws.com/0553ymcr9c6sibmx/Advanced%20Financial%20Modeling%20&%20Valuation/Advanced_Modeling_-_DCF_Analysis_.xlsx

A 1,853,611

B 2,232,891

C 2,151,659

D 1,605,714

2.

In theconsensus case, what is Amazon's enterprise value on the valuation date using the exit multiple terminal value? https://brillium-resources.s3.amazonaws.com/0553ymcr9c6sibmx/Advanced%20Financial%20Modeling%20&%20Valuation/Advanced_Modeling_-_DCF_Analysis_.xlsx

A.1,378,837

B 2,088,584

C 1,029,071

D 1,414,325

3.

What is the expected AMZN value per share in 2028 in thebear caseusing the exit multiple terminal valuation method? https://brillium-resources.s3.amazonaws.com/0553ymcr9c6sibmx/Advanced%20Financial%20Modeling%20&%20Valuation/Advanced_Modeling_-_DCF_Analysis_.xlsx

A 5,038

B 3,570

C 7,721

D 4,892