Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Part 6: Enterprise Valuation (Multiples) Expected Per Share Peers [(m) x (XPS1)]+(EV_P) w Valuation Revenue 14.085 EV/Sales 0.681 15.00% EBITDA 4.140 EV/EBITDA 4.373 22.50% EBIT
| Part 6: Enterprise Valuation (Multiples) | ||||||
| Expected Per Share | Peers | [(m) x (XPS1)]+(EV_P) | w | Valuation | ||
| Revenue | 14.085 | EV/Sales | 0.681 | 15.00% | ||
| EBITDA | 4.140 | EV/EBITDA | 4.373 | 22.50% | ||
| EBIT | 3.597 | EV/EBIT | 9.033 | 20.00% | ||
| Book Value | 5.091 | EV/B | 0.951 | 10.00% | ||
| Tangible Book Value | 5.091 | EV/Tangible Book | 1.032 | 10.00% | ||
| Cash Flow | 3.757 | EV/Cash Flow | 5.921 | 10.00% | ||
| Free Cash Flow | 3.189 | EV/Free Cash Flow | 14.541 | 12.50% | ||
| Cash & Equivalents | 5.658 | Must Equal 100% | 100.00% | |||
| Preferred and Others | 0.000 | |||||
| Total Debt | 6.079 | |||||
| EV to P Adj. (EV_P) | -0.421 | |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Industrializing Financial Services With DevOps
Authors: Spyridon Maniotis
1st Edition
1804614343, 978-1804614341
