Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Part III: Cash Flows Statement of Starbucks Corporation Please find the Consolidated Statements of Earnings and the Consolidated Statements of Cash Flows for Starbucks Corporation

Part III: Cash Flows Statement of Starbucks Corporation Please find the Consolidated Statements of Earnings and the Consolidated Statements of Cash Flows for Starbucks Corporation below. Use the information contained in those financial statements to answer the following questions. 1. What is the amount of inventory purchases made by Starbucks during fiscal year 2020? 2. Assuming that the entire balance of accounts payable relates to suppliers of inventory, how much did Starbucks pay to its inventory suppliers during fiscal year 2020? 3. For purposes of calculating net cash provided by operating activities, "Deferred revenue" is added to net earnings for fiscal year 2020 but subtracted from net earnings for fiscal year 2019. Please explain what is represented by the activity for each year. 4. What was the net book value of the investments sold during fiscal year 2020? Assume that Starbucks recorded gains of $6 (million) on the sale of investments during the year. 5. Starbucks is currently using a straight-line depreciation policy. If Starbucks were to use accelerated depreciation what would be the effect on the net cash provided by operating activities? Would it increase, decrease, or stay the same? STARBUCKS CORPORATION CONSOLIDATED STATEMENTS OF EARNINGS (in millions, except per share data) Other Fiscal Year Ended Net revenues: Company-operated stores Licensed stores Total net revenues Product and distribution costs Store operating expenses Other operating expenses Depreciation and amortization expenses General and administrative expenses Restructuring and impairments Total operating expenses Income from equity investees Operating income Gain resulting from acquisition of joint venture Net gain resulting from divestiture of certain operations Interest income and other, net Interest expense Earnings before income taxes Income tax expense Net earnings including noncontrolling interests Net earnings attributable to Starbucks Earnings per share-basic Earnings per share-diluted Weighted average shares outstanding: Basic Diluted Sep 27, 2020 Sep 29, 2019 Sep 30, 2018 $ 19,164.6 S 21,544.4 S 19,690.3 2,327.1 2,875.0 2,652.2 2,026,3 2,089.2 2,377.0 23,518.0 26,508.6 24,719.5 7,694.9 8,526.9 7,930.7 10,764.0 10,493.6 9,472.2 430.3 371.0 554.9 1,431.3 1,377.3 1,247.0 1,679.6 1,824.1 1,708.2 278.7 135.8 224.4 22.278.8 22,728.7 21,137,4 322.5 1,561.7 298.0 4,077.9 622.8 301.2 3,883.3 1,376.4 499.2 39.7 96.5 191.4 (437.0) (331.0) (170.3) 1,164.4 4,466.2 5,780.0 239.7 871.6 1,262.0 924.7 3,594.6 4,518.0 Net loss attributable to noncontrolling interests (3.6) (4.6) (0.3) $ 928.3 $ 3,599.2 $ 4,518.3 $ 0.79 $ 2.95 $ 3.27 $ 0.79 $ 2.92 $ 3.24 1,172.8 1,221.2 1,382.7 1,181.8 1,233.2 1,394.6 STARBUCKS CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Fiscal Year Ended Sep 27, 2020 Sep 29, 2019 OPERATING ACTIVITIES: Net earnings including noncontrolling interests Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization Deferred income taxes, net Income earned from equity method investees Distributions received from equity method investees Gain resulting from acquisition of joint venture Net gain resulting from divestiture of certain retail operations 924.7 $ 3,594.6 $ Sep 30, 2018 4,518.0 1,503.2 1,449.3 (25.8) (1,495.4) (280.7) (250.6) 1,305.9 714.9 (242.8) 227.7 216.8 (622.8) 226.8 (1,376.4) (499.2) Stock-based compensation Goodwill impairments Non-cash lease cost Loss on retirement and impairment of assets Other 248.6 308.0 10.5 250.3 37.6 1,197.6 - 454.4 142.6 75.6 24.5 45.3 13.4 Cash provided by/(used in) changes in operating assets and liabilities: Accounts receivable Inventories Prepaid expenses and other current assets Income taxes payable Accounts payable (2.7) (197.7) 131.0 (10.9) (173.0) (41.2) (317.5) 922.0 (839.5) (1,214.6) 1,237.1 146.0 (210.8) 31.9 391.6 Deferred revenue Operating lease liability Other operating assets and liabilities Net cash provided by operating activities INVESTING ACTIVITIES: Purchases of investments Sales of investments 31.0 (30.5) 7,109.4 (1,231.4) 280.5 (141.1) 16.4 1,597.8 5,047.0 11,937.8 (443.9) (190.4) (191.9) 186.7 298.3 459.0 Maturities and calls of investments 73.7 59.8 45.3 Acquisitions, net of cash acquired Additions to property, plant and equipment (1,483.6) (1,806.6) Net proceeds from the divestiture of certain operations 684.3 (1,311.3) (1,976.4) 608.2 Other (44.4) (56.2) 5.6 Net cash used in investing activities (1,711.5) (1,010.8) (2,361.5) FINANCING ACTIVITIES: Proceeds from issuance of short-term debt 1,406.6 Repayments of short-term debt (967.7) Proceeds from issuance of long-term debt 4,727.6 1,996.0 5,584.1 Repayments of long-term debt Proceeds from issuance of common stock Cash dividends paid Repurchase of common stock Minimum tax withholdings on share-based awards Other Net cash provided by/(used in) financing activities Effect of exchange rate changes on cash and cash equivalents (350.0) 298.8 409.8 153.9 (1,923.5) (1,761.3) (1,743.4) (1,698.9) (10,222.3) (7,133.5) (91.9) (111.6) (62.7) (37.7) (17.5) (41.2) 1,713.3 (10,056.9) (3,242.8) 64.7 (49.0) (39.5) Net increase/(decrease) in cash and cash equivalents 1,664.3 (6,069.7) 6,294.0 CASH AND CASH EQUIVALENTS: Beginning of period 2,686.6 8,756.3 2,462.3 End of period 4,350.9 $ 2,686.6 $ 8,756.3 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest, net of capitalized interest Income taxes 396.9 $ 299.5 $ 1,699.1 $ 470.1 $ 137.1 1,176.9

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Becoming An Unstoppable Woman In Finance 29 Strategic Financial Experts

Authors: Hanna Olivas, Adriana Luna Carlos, Heather Stokes, Lisa Chastain, Jennifer Lara, Shannon Lavenia, Althia Lopez, Heather Jackson, Annette Morris, Rebecca Chandler

1st Edition

979-8986936703

More Books

Students also viewed these Accounting questions

Question

=+3. How appropriate would it be to conduct additional research?

Answered: 1 week ago