Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now experiencing a severe cash shortage. For this reason, it is requesting a $530,000 long-term loan from Gulfport State Bank, $115,000 of which will be used to bolster the Cash account and $415,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow: Last Year Sabin Electronics Comparative Balance Sheet This Year Assets Current assets: Cash $ 82,000 Marketable securities 0 Accounts receivable, net 516,000 Inventory 980,000 Prepaid expenses 22,000 Total current assets 1,600,000 Plant and equipment, net 1,570,200 Total assets $ 3,170,200 Liabilities and Stockholders Equity Liabilities: Current liabilities $ 815,000 Bonds payable, 12% 750,000 Total liabilities 1,565,000 Stockholders' equity: Common stock, $15 par 720,000 Retained earnings 885,200 Total stockholders' equity 1,605,200 Total liabilities and stockholders' equity $ 3,170,200 $ 180,000 21,000 330,000 625,000 25,000 1,181,000 1,400,000 $ 2,581,000 $ 460,000 750,000 1,210,000 720,000 651,000 1,371,000 $ 2,581,000 Sabin Electronics Comparative Income Statement and Reconciliation This Year Last Year Sales $ 5,150,000 $ 4,440,000 Cost of goods sold 3,905,000 3,480,000 Gross margin 1,245,000 960,000 Selling and administrative expenses 659,000 554,000 Net operating income 586,000 406,000 Interest expense 90,000 90,000 Net income before taxes 496,000 316,000 Income taxes (30%) 148,800 94,800 Net income 347, 200 221,200 Common dividends 113,000 92,000 Net income retained 234, 200 129,200 Beginning retained earnings 651,000 521,800 Ending retained earnings $ 885,200 $ 651,000 During the past year, the company introduced several new product lines and raised the selling prices on a number of old product lines in order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 3/10, n/30. All sales are on account. Assume Paul Sabin has asked you to assess his company's profitability and stock market performance. Required: 1. You decide first to assess the company's stock market performance. For both this year and last year, compute: a. The earnings per share. There has been no change in common stock over the last two years. b. The dividend yield ratio. The company's stock is currently selling for $55 per share; last year it sold for $50 per share. c. The dividend payout ratio. d. The price-earnings ratio. (Assume that the industry norm for the price-earnings ratio is 10) e. The book value per share of common stock. 2. You decide next to assess the company's profitability. Compute the following for both this year and last year: a. The gross margin percentage. b. The net profit margin percentage. C. The return on total assets. (Total assets at the beginning of last year were $2,390,000.) d. The return on equity. (Stockholders' equity at the beginning of last year was $1,361,000.) e. Is the company's financial leverage positive or negative? e. Is the company's financial leverage positive or negative? Complete this question by entering your answers in the tabs below. Required 1 Required 2 You decide first to assess the company's stock market performance. For both this year and last year, compute: a. The earnings per share. There has been no change in common stock over the last two years. (Round your answers to 2 decimal places.) b. The dividend yield ratio. The company's stock is currently selling for $55 per share; last year it sold for $50 per share. (Do not round intermediate calculations. Round your percentage answers to 1 decimal place.) c. The dividend payout ratio. (Do not round intermediate calculations. Round your percentage answers to 1 decimal place.) d. The price-earnings ratio. (Assume that the industry norm for the price-earnings ratio is 10.) (Do not round intermediate calculations. Round your answers to 2 decimal places.) e. The book value per share of common stock. (Round your answers to 2 decimal places.) Show less This Year Last Year % a. Earnings per share b. Dividend yield ratio c. Dividend payout ratio d. Price-earnings ratio e. Book value per share % % % e. Is the company's financial leverage positive or negative? Complete this question by entering your answers in the tabs below. Required 1 Required 2 You decide next to assess the company's profitability. Compute the following for both this year and last year: a. The gross margin percentage. (Round your percentage answers to 1 decimal place.) b. The net profit margin percentage. (Round your percentage answers to 1 decimal place.) c. The return on total assets. (Total assets at the beginning of last year were $2,390,000.) (Round your percentage answers to 1 decimal place.) d. The return on equity. (Stockholders' equity at the beginning of last year was $1,361,000.) (Round your percentage answers to 1 decimal place.) e. Is the company's financial leverage positive or negative? Show less This Year % % a. Gross margin percentage b. Net profit margin percentage c. Return on total assets d. Return on equity e. Financial Leverage Last Year % % % % % %