Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pauls Pool Service provides pool cleaning, chemical application, and pool repairs for residential customers. Clients are billed weekly for services provided and usually pay 70

Pauls Pool Service provides pool cleaning, chemical application, and pool repairs for residential customers. Clients are billed weekly for services provided and usually pay 70 percent of their fees in the month the service is provided. In the month following service, Paul collects 25 percent of service fees. The final 5 percent is collected in the second month following service. Paul purchases his supplies on credit, and pays 50 percent in the month of purchase and the remaining 50 percent in the month following purchase. Of the supplies Paul purchases, 85 percent is used in the month of purchase, and the remainder is used in the month following purchase. The following information is available for the months of June, July, and August, which are Pauls busiest months:

  • June 1 cash balance $17,000.
  • June 1 supplies on hand $4,600.
  • June 1 accounts receivable $9,600.
  • June 1 accounts payable $4,500.
  • Estimated sales for June, July, and August are $28,800, $43,200, and $46,000, respectively.
  • Sales during May were $26,800, and sales during April were $19,200.
  • Estimated purchases for June, July, and August are $10,600, $20,200, and $14,400, respectively.
  • Purchases in May were $5,800.

Required: 1. Compute budgeted cash receipts and budgeted cash payments for each month.

June July August

budgeted cash receipt .... .... ....

budgeted cash payments ... .... .....

2.Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts:

balances for August 31 Budgeted Balance Sheet

Cash:

June 1 balance ....

add: Total cash receipts ....

less: total cash payments ....

August 31 Balance .....

supplies inventory:

15% of august purchases .....

accounts receivable:

30% of August sales ....

5% of July Sales ....

Balance at August 31 ...

Accounts payable:

50% of August Purchases ....

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Quality Systems Auditing

Authors: Paul F. Lewis

1st Edition

1570744076, 978-1570744075

More Books

Students also viewed these Accounting questions

Question

Use a three-step process to develop effective business messages.

Answered: 1 week ago