Paul's Pool Service provides pool cleaning, chemical application, and pool repairs for residential custor Clients are billed weekly for services provided and usually pay 60 percent of their fees in the montl service is provided. In the month following service, Paul collects 35 percent of service fees. The percent is collected in the second month following service. Paul purchases his supplies on credit, and 50 percent in the month of purchase and the remaining 50 percent in the month following purchase. C supplies Paul purchases, 70 percent is used in the month of purchase, and the remainder is used ir month following purchase. The following information is available for the months of June, July, and August, which are Paul's busi months: June 1 cash balance $15, 700. June 1 supplies on hand $4, 300. June 1 accounts receivable $8, 900. June 1 accounts payable $4, 200. Estimated sales for June, July, and August are $26, 700, $40, 100, and $42, 900, respectively. Sales during May were $25, 100, and sales during April were $17, 900. Estimated purchases for June, July, and August are $9, 800, $18, 800, and $13, 500, respectively. Purchases in May were $5, 400. Required: 1. Compute budgeted cash receipts and budgeted cash payments for each month