Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table.

	Quarter in Coming Year				Following Year
	First	Second	Third	Fourth	First Quarter
Sales forecast	$ 404	$ 336	$ 344	$ 392	$ 392

Paymores labor and administrative expenses are $73 per quarter and interest on long-term debt is $48 per quarter. Paymores cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $344 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $344. On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short-term financing plan using the above table.

Note: Leave no cells blank. Enter '0' when necessary. Negative amounts should be indicated by a minus sign. Round order, payment, and collection calculations to the nearest whole number. Enter your answers in the Table in millions of dollars, rounded to 2 decimal places.

(figures in $ millions	Quarter
	First	Second	Third	Fourth
A. Cash requirements
Cash required for operations
Interest on bank loan
Total cash required
B. Cash raised in quarter
Line of credit
Total cash raised
C. Repayments of bank loan
D. Addition to cash balances
E. Line of credit
Beginning of quarter
End of quarter