Peace Corporation acquired 75 percent of the ownership of Symbol Company on January 1, 20X1. The fair value of the noncontrolling interest at acquisition was equal to its proportionate share of the fair value of the net assets of Symbol. The full amount of the differential at acquisition was attributable to buildings and equipment, which had a remaining useful life of eight years. Financial statement data for the two companies and the consolidated entity at December 31, 20X6, are as follows: Consolidated Entity $116,000 147,000 225,000 700,000 (?) PEACE CORPORATION AND SYMBOL COMPANY Balance Sheet Data December 31, 20X6 Peace Item Corporation Symbol Company Assets Cash $ 71,000 $ 45,000 Accounts Receivable ? 55,000 Inventory 125,000 107,000 Buildings & Equipment 400,000 250,000 Less: Accumulated (186, 000) Depreciation (111,000) Investment in Symbol ? Company Total Assets $ ? $ 346,000 Liabilities & Equity Accounts Payable $ 87,000 $ 27,000 Other Payables 7 11,000 Notes Payable 255,000 125,000 Common Stock 125,000 66,000 Retained Earnings 178,500 117,000 Noncontrolling Interest Total Liabilities & $ ? Equity $ 346,000 $ ? $ 91,000 380,000 125,000 178,500 49,500 ? Consolidated Entity $ 625,000 PEACE CORPORATION AND SYMBOL COMPANY Income Statement Data For the Year Ended December 31, 20X6 Peace Item Corporation Symbol Company Sales $ 450,000 $ 266,000 Income from Symbol 33,750 Company Total Income $ 483,750 $ 266,000 Cost of Goods Sold $ 360,000 $ 165,000 Depreciation Expense 26,000 31,000 Interest Expense 31,000 11,100 Other Expenses 28,000 17,100 Total Expenses $(445,000) $(224,200) Consolidated Net Income Income to Noncontrolling Interest Controlling Interest $ 38,750 $ 41,800 in Net Income $ 625,000 430,000 52,000 46,600 49,600 $(578, 200) 46,800 (8,050) 38,750 All unrealized profit on intercompany inventory sales on January 1, 20X6, were eliminated on Peace's books. All unrealized inventory profits at December 31, 20X6, were eliminated on Symbol's books. Assume Peace uses the fully adjusted equity method and that Peace does not make the optional depreciation consolidation worksheet entry. Required: a. For the buildings and equipment held by Symbol when Peace acquired it and still on hand on December 31, 20X6, by what amount had buildings and equipment increased in value from their acquisition to the date of combination with Peace? Increase in value b. What amount should be reported as accumulated depreciation for the consolidated entity at December 31, 20X6 (assuming Peace does not make the optional accumulated depreciation consolidation entry)? Accumulated depreciation c. If Symbol reported capital stock outstanding of $66,000 and retained earnings of $36,000 on January 1, 20x1, what amount did Peace pay to acquire its ownership of Symbol? Amount paid by Peace d. What balance does Peace report as its investment in Symbol at December 31, 20X6? Investment balance e. What amount of intercorporate sales of inventory occurred in 20X6? Intercorporate sales f. What amount of unrealized inventory profit exists at December 31, 20X6? Unrealized inventory profit g. Prepare the consolidation entry used in eliminating intercompany inventory sales during 20X6. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) view transaction list Consolidation Worksheet Entries Record the entry to eliminate the intercompany inventory sales. Note: Enter debits before credits. Accounts Debit Credit Entry 1 Record entry Clear entry view consolidation entries h. What was the amount of unrealized inventory profit at January 1, 20X6? Unrealized inventory profit i. What balance in accounts receivable did Peace report at December 31, 20X6? Accounts receivable balance
