Question
Peer Company acquires 80% of Sky Company's outstanding stock on January 1, 2020, by paying P360,000 cash, and immediately prepares a consolidated balance sheet.Peer also
Peer Company acquires 80% of Sky Company's outstanding stock on January 1, 2020, by paying P360,000 cash, and immediately prepares a consolidated balance sheet.Peer also pays P14,400 in indirect cost to accomplish the purchase.The separate balance sheets of the two companies immediately before the consolidation with acquiree's fair value were presented as follows:
Assets
Peer Company
Book Value
Sky Co.
Book Value
Sky Co.
Fair Value
Cash
P420,000
P60,000
P60,000
Accounts receivable
90,000
60,000
60,000
Inventory
120,000
72,000
90,000
Land
210,000
48,000
120,000
Buildings and equipment (net)
480,000
360,000
348,000
Total assets
P1,320,000
P600,000
P678,000
Liabilities and stockholders' equity
Accounts payable
P120,000
P120,000
P120,000
Bonds payable
240,000
120,000
162,000
Common stock, P10 par
600,000
240,000
Paid-in capital in excess of par
60,000
24,000
Retained earnings
300,000
96,000
Total liabilities and stockholders' equity
P1,320,000
P600,000
Required:
1.Journal entry to record investment in the books of the acquirer company.
2.Prepare schedule for determination and allocated excess.
a)Partial goodwill (proportionate basis) approach
b)Full-goodwill (Fair Value basis) approach
3.Prepare the working paper eliminating entries for purposes of preparing consolidated balance sheet.
a)Partial goodwill (proportionate basis) approach
b)Full-goodwill (Fair Value basis) approach
4.A consolidated workpaper on January 1, 2020.
a)Partial goodwill (proportionate basis) approach
b)Full-goodwill (Fair Value basis) approach
5.Compute the Noncontrolling interest on acquisition
a)Partial goodwill (proportionate basis) approach
b)Full-goodwill (Fair Value basis) approach
6.Aconsolidated balance sheet immediately after acquisition.
7.In relation to no. 6 requirement and using partial goodwill (proportionate basis), determine the following consolidated amounts: (a) total assets; (b) total liabilities; (c) ordinary share/common stock; (d) share premium/additional paid-in capital; and (e) Accumulatedprofits/loss (RetainedEarnings).
8.In relation to no. 6 requirement and using Full goodwill (Fair value basis) approach, determine the following consolidated amounts: (a) total assets; (b) total liabilities; (c) ordinary share/common stock; (d) share premium/additional paid-in capital; and (e) Accumulatedprofits/loss (RetainedEarnings).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started