Pepitos has an ebit of $ 50,000,000.00 and a tax rate of 30%. The company could contract debt for $ 120,000,000.00 at a rate of 10.0% per year and the cost of the unlevered capital that it currently has is 15.0%.

Calculate the following: to.

The Value of the Company without debt $ ____________

b. The Capital of the Unlevered Company $ _____________

c. The Value of the Company with debt $ _______________

d. The Tax Benefit Amount $ ___________________

The Capital of the Company with debt $ ______________

F. The Financial Leverage of the Company if it contracts debt A / F = ___________

g. The cost of share capital, considering the effect of debt. Ke _______%

h. The Deleveraged Cost of Equity Capital Ke _________%

i. The Weighted Average Cost of Capital WACC Unlevered WACC U __________%

j. The WACC Weighted Average Cost of Capital considering debt WACC L __________%