PEPSICO, INC. ND TIMELINESS 4 Lowered 4/16/21 SAFETY 1 Raised 5/11/01 TECHNICAL 3 Lowered 4/1/22 BETA 75 (1.00 = Market) 18-Month Target Price Range Low-High Midpoint (% to Mid) $157-$210 $184 (10%) 2025-27 PROJECTIONS Ann'l Total Gain Return Price High 225 (+35%) 10% Low 185 (+10%) 5% Institutional Decisions 402021 to Buy to Sell 202021 302021 1314 1263 1117 1132 1159 traded Hld's(000) 984338 990806 997305 andalassadaal ana 1440 shares NDQ-PEP High: 71.9 73.7 87.1 100.7 103.4 110.9 120.6 Low: 58.5 62.2 68.6 77.0 76.5 93.2 101.1 LEGENDS 20.0 x "Cash Flow" p sh .... Relative Price Strength Options: Yes Shaded area indicates recession 2025-27 PROJECTIONS COCA-COLA NYSE-KO TIMELINESS 3 Lowered 6/12/20 SAFETY 1 New 7/27/90 TECHNICAL 3 Raised 2/25/22 BETA 90 (1.00 - Market) 18-Month Target Price Range Low-High Midpoint (% to Mid) $54-$77 $66 (5%) Percent 18 12 6 O Both Pepsi and Coke ONeither Pepsi and Coke *..*.*.* t pel Ann'l Total Price Gain Return High 75 (+20%) 7% Low 60 (-5%) 2% Institutional Decisions 202021 302021 402021 Percent 15 to Buy 1131 1407 shares 1167 10 to Sell 1071 994 969 traded 5 Hild's(000)289270629216552966762 Options: Yes Shaded area indicates recession ... .... Which stock is currently trading at a higher multiple than its recent multiple? O Pepsi O Coke High: 35.9 40.7 43.4 45.0 43.9 47.1 47.5 50.8 55.9 Low: 30.6 33.3 36.5 36.9 36.6 39.9 40.2 41.4 44.4 LEGENDS -17.0 x "Cash Flow" p sh .... Relative Price Strength 2-for-1 split 8/12 P/E PRET 169.32 RATIO 25.7 (Median: 21:0) PIE RATIO Trailing: 27.1 RELATIVE Wande Totorrald thekith 122.5 140.5 148.8 174.0 177.2 95.9 106.7 101.4 128.3 153.4 M All 1.42 DVD YLD } RECENT PRICE 62.54 RATIO 26.3(edan: 220 1.45 PERA 60.1 36.3 48.1 59.3 63.0 57.5 || 4]. DIV'D TO VALUE 2.6% LINE Target Price Range 2025 2026 2027 320 % TOT. RETURN 3/22 THIS VL ARITH." STOCK INDEX 20.2 4.3 47.1 71.3 1 yr. 3 yr. 5 yr. 1 yr. 3 yr. 5 yr. AVELLIP LILIPALA Lalde an VALUE 2.8% LINE 54.0 73.6 % TOT. RETURN 3/22 VL ARITH." INDEX 4.3 THIS STOCK 21.0 45.1 71.4 -200 160 Target Price Range 2025 2026 2027 -120 -100 80 60 -40 54.0 73.6 -18 128 96 -80 64 48 40 32 24 -16 -12