Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(percent of sales forecasting) last year, sales for sports enterprise corporation (sec) were 12,000,000. Several balance sheet items vary directly with sales increases, as follows:

(percent of sales forecasting) last year, sales for sports enterprise corporation (sec) were 12,000,000. Several balance sheet items vary directly with sales increases, as follows:

Cash = 3%, accounts payable by 10%, inventory by 15%, fixed assets by 25% and other accruals by 5%, accounts receivable by 20%.

The net profile margin for is 6%, and the firm pays out an annual dividend equal to 25% of net income. The latest balance sheet is

Assets Liabilities and owners equity

Cash 360,000 Accounts payable 1,200,000

Accounts receivable 2,400,000 Accruals 600,000

Inventory 1,800,000 Short term loan 800,000

Total current assets 4,560,000 Total current liabilities 2,600,000

Net fixed assets 3,000,000 Long term debt 1,000,000

Total assets 7,560,000 Stockholders equity 3,960,000

Total liabilities and equity 7,560,000

A) If sales increase by 25% to 15,000,000 next year, what additional financing is needed?

B) Assume that the additional financing needed is acquired by increasing the short term loan. Create a projected balance sheet for next year for SEC.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Futures And Options Markets

Authors: Jonn C. Hull

8th International Edition

0133382850, 9780133382853

More Books

Students also viewed these Finance questions

Question

Patients are kept waiting two hours for appointments.

Answered: 1 week ago