Perform a cost-benefit-risk analysis to explain whether the benefits justify the costs of acquisition.

A_CO_FIN Learner Copy Ray 6/19/21 COMPANY A Illlurkrative Data for Educational Purpurer All values rhous are is theurand. 2017 2018 2019 Income Statement Revenue 27.981 28.772 29.580 Cost of Goods Sold (COGS) 15,383 18,397 16,285 Gross Profit 12.592 9.775 13 295 Expenses Salaries and Benefits 4,510 4,500 4,480 Rent and Overhead 1,804 1,804 1,804 Depreciation and Amortization 2,814 2,806 2,806 Interest 900 Total Expenses 10.028 10.010 9.990 Earnings Before Tax 2.564 [235) 3.305 Taxes 718 (65) 925 Net EffingE 1 846 (170] 2380 2017 2018 2019 Balance Sheet Assets Cash 62,265 61,708 44,319 Accounts Receivable 1,380 1,413 1,460 Inventory 3,078 3,793 3,257 Property and Equipment 37,413 37,408 37,403 Total Assets 104 136 104.334 86.439 Liabilities Accounts Payable 1,560 1,326 1,651 Debt 30,000 30,000 10,000 Total Liabilities 31.560 31.926 11.651 Shareholders' Equity Equity Capital 33,685 33,685 33,685 Retained Earnings 38,891 38,723 41,103 Shareholders' Equity 72.576 12. 408 74 78 8 Total Liabilities and Shareholders' Equity 104 136 104 334 86 439 2017 2018 2019