Perform a NPV-ROI financial analysis for the following project (it should look like slides #36). Assume the project costs and benefits for this project are spread over four years as follows: Estimated costs are $200,000 in Year 0 and $30,000 each year in Years 1, 2, and 3. Estimated benefits are $0 in Year 0 and $100,000 each year in Years 1, 2, and 3. Use a 9% discount rate and round the discount factors to two decimal places Please calculate and clearly display the NPV, ROI and year in which payback occurs. Write a paragraph explaining whether you would recommend investing in this project, based on your financial analysis. Financial Analysis | Created by: Date: Note: Change the inputs, such as discount rate, number of years, costs, and benefits. Be sure to double-check the formulas based on the inputs. The discount factor is not rounded. Discount rate 9% Year Assume the project is completed in Year 0 0 200,000 1 30,000 2 30,000 3 Total 30,000 0 100000 100000 100000 Costs Discount factor Discounted costs Benefits Discount factor Discounted benefits Discounted benefits - Discounted costs Cumulative benefits - Cumulative costs ROI NPV Payback Year