Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Perform both a Vertical and Horizontal Trend analysis on the following Income Statement 2021 2022 Sales $ 1,500,000 $ 1,325,000 Cost of Goods Sold $
Perform both a Vertical and Horizontal Trend analysis on the following Income Statement
2021 | 2022 | |
Sales | $ 1,500,000 | $ 1,325,000 |
Cost of Goods Sold | $ 950,000 | $ 925,000 |
Gross Profit | $ 550,000 | $ 400,000 |
Marketing Expense | $ 17,000 | $ 23,000 |
Insurance Expense | $ 25,000 | $ 33,000 |
Depreciation expense | $ 75,000 | $ 75,000 |
Total Operating Expenses | $ 117,000 | $ 131,000 |
Income from operations (EBIT) | $ 433,000 | $ 269,000 |
Interest expense | $ 175,000 | $ 125,000 |
Income before taxes (EBT) | $ 258,000 | $ 144,000 |
Income taxes | $ 103,200 | $ 57,600 |
Net Income | $ 154,800 | $ 86,400 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started