Perform sensitivity analysis on the unit sales, variable costs and the cost of capital for the project. Assume that each of these variables can vary from its base-case value by 10% and 20%. Summarize the results in a table (NPVs for each sensitivity analysis).

Unit sales: 2,000 units Variable costs: $100,000 Cost of capital for the project: 10%

NPV: 106,000