Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make a major investment in market share by increasing promotional expenditures by $2.5 million during 1998-2000. Sales were forecast to increase by 250,000 units per year throughout the 1998-2004 period. More importantly, the VP of Marketing believed that some economies would be realized in the area of selling, general and administrative expenses. Table 1- Increase in Sales and EBIAT Units (000s) Unit Price Sales. COGS Depreciation Gross Profit Sell gen'l, admin Special Promotion EBIT Tax @ 40% EBIAT 1998 250 $20.00 $20.60 $21.00 $21.15 $21.25 $21.25 $21.00 2300 1250 1000 $5,000 $5,150 $5,250 $5,288 $5,312 $5,312 $5,250 2,575 2,652 2,732 2,814 2,898 2,985 200 2,500 200 200 200 200 200 200 2375 2398 2356 2298 2214 2065 1288 1326 1366 1407 1449 1493 1000 500 0 0 0 0 572 990 891 765 572 229 396 356 306 229 343 594 535 459 343 1999 2000 2001 2002 2003 2004 250 250 250 250 250 250 50 20 30 Table 2- Spontaneous Working Capital ($000) 87 35 52 The increase in unit sales would necessitate an investment of $1.4 million in plant and equipment in 1998; the $1.4 million would be depreciated on a straight-line basis over the seven years-ended 2004. Spontaneous working capital would also increase, as shown in Table 2. Salvage value was estimated at $0 in 2005. 1998 1999 2000 2001 2002 $925 $953 $973 $983 $991 2003 2004 2005 $995 $989 $- Spontaneous working capital = accounts receivable + inventories- accounts payable - accrued expenses Would you recommend approval of the program to increase sales by initiating the $2.5 million special promotion? Please use 12% as the appropriate discount rate. Assume that the investment of $1.4 million will occur at the beginning of 1998. Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make a major investment in market share by increasing promotional expenditures by $2.5 million during 1998-2000. Sales were forecast to increase by 250,000 units per year throughout the 1998-2004 period. More importantly, the VP of Marketing believed that some economies would be realized in the area of selling, general and administrative expenses. Table 1- Increase in Sales and EBIAT Units (000s) Unit Price Sales. COGS Depreciation Gross Profit Sell gen'l, admin Special Promotion EBIT Tax @ 40% EBIAT 1998 250 $20.00 $20.60 $21.00 $21.15 $21.25 $21.25 $21.00 2300 1250 1000 $5,000 $5,150 $5,250 $5,288 $5,312 $5,312 $5,250 2,575 2,652 2,732 2,814 2,898 2,985 200 2,500 200 200 200 200 200 200 2375 2398 2356 2298 2214 2065 1288 1326 1366 1407 1449 1493 1000 500 0 0 0 0 572 990 891 765 572 229 396 356 306 229 343 594 535 459 343 1999 2000 2001 2002 2003 2004 250 250 250 250 250 250 50 20 30 Table 2- Spontaneous Working Capital ($000) 87 35 52 The increase in unit sales would necessitate an investment of $1.4 million in plant and equipment in 1998; the $1.4 million would be depreciated on a straight-line basis over the seven years-ended 2004. Spontaneous working capital would also increase, as shown in Table 2. Salvage value was estimated at $0 in 2005. 1998 1999 2000 2001 2002 $925 $953 $973 $983 $991 2003 2004 2005 $995 $989 $- Spontaneous working capital = accounts receivable + inventories- accounts payable - accrued expenses Would you recommend approval of the program to increase sales by initiating the $2.5 million special promotion? Please use 12% as the appropriate discount rate. Assume that the investment of $1.4 million will occur at the beginning of 1998.
Expert Answer:
Answer rating: 100% (QA)
To determine whether the investment in the special promotion should be approved we need to calculate the net present value NPV of the project NPV is calculated by discounting the cash flows associated ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
(a) Why is the MD&A section of the annual report useful to the financial analyst? What types of information can be found in this section? (b) Using the excerpts from the MD&A of the Biolase,...
-
A car jack uses a screw mechanism to lift the body of the car. What is the max car weight that a jack can lift if the screw is 30cm long with a screw pitch of 5mm?
-
The Stair Company sells computer parts through a retail store that it operates. The firms comparative income statement and balance sheet for the years 2019 and 2018 follow: INSTRUCTIONS 1. Prepare...
-
Figure shows a hypothetical speed distribution for particles of a certain gas: P(v) = Cv2 for 0 v0. Find (a) An expression for C in terms of v0, (b) The average speed of the particles, and (c) Their...
-
In USA Today (Sept. 5, 1996) the results of a survey involving the use of sleepwear while traveling were listed as follows:(a) What is the probability that a traveler is a female who sleeps in the...
-
The beginning balance in the Machinery control account and Accumulated Depreciation account, and dates in the accounts for various machinery acquisitions and disposals during the year by Liu Ltd are...
-
Burger King announced it would phase abused chicken out of its supply chain by 2024. The new standards include the requiring of higher-welfare strains of chickens, a reduction in the stocking density...
-
During 2016 and 2017, Agatha Corp. completed the following transactions relating to its bond issue. The corporations fiscal year is the calendar year. 2016 Jan. 1 Issued $300,000 of 10-year, 6...
-
Find crossover rate round upto 5 decimal places. Project A project 8-1000-500 960 550 500 350 Options: 7823300% 9.725560%, 6.336595 %, 6.369947%
-
You have worked hard over the last three years to save up enough money for a down payment on your first home. After meeting with your lender, you are faced with two loan options. Both loans are 30...
-
The following information has been taken from the ledger accounts of Nash Corporation. Total income since incorporation $328,000 Total cash dividends paid 56,000 Total value of stock dividends...
-
(a) What is the momentum in kg m/s of a garbage truck that is 1.40 x 104 kg and is moving at 25.0 m/s? (Enter a number.) kg m/s (b) At what speed in m/s would an 8.00 kg trash can have the same...
-
Given that the diameter of a 5 cm long wire increases linearly along its length from 1 mm to 2 mm (see the figure below), what is the resistance of this wire if the resistivity of the material it is...
-
Note . For this homework, we will use a Python toolkit/package called "scikit-lear . For the preprocessing, we start with tokenization using NLTK.tokenizer. You may try the other tokenization methods...
-
The following are different formats of meeting minutes. Identify the format of the meeting minutes appropriate for each type of meeting. In your response, outline the parts of the given for the...
-
a stock is selling for 11.5 and pays dividend of 0.12 cents, growth rate is 0.03 what is the required rate of return
-
Humboldt Company manufactures and sells a single product. A partially completed schedule of the company's total and per-unit costs over the relevant range of 49,000 to 69,000 units produced and sold...
-
If (x) 0 on the interval [a, b], the definite integral gives the exact area under the curve between x = a and x = b.
-
Exhibit 7.17 includes a footnote excerpt from the annual report of The Coca-Cola Company for 2004. The beverage company offers stock options to key employees under plans approved by stockholders....
-
Explain the theory behind the dividends valuation approach. Why are dividends value-relevant to common equity shareholders?
-
At a cost of $200,000, Assume In-N-Out Burger acquired a tract of land for a restaurant site. It paid attorneys $7,500 to conduct a title search and to prepare the required legal documents for the...
-
Western Company is evaluating a possible \($42,000\) investment in special tools that would increase cash flows from operations for four years. The tools will have no salvage value. The income tax...
-
Highpoint Company is evaluating five different capital expenditure proposals. The companys cutoff rate for net present value analyses is 12%. A 10% salvage value is expected from each of the...
-
Landover Amusement Park is considering the construction of a new facility to house a curved, multistory movie screen. The facility will cost \($400,000\) and be useful for 10 years, with no salvage...
Study smarter with the SolutionInn App