Permian Partners (PP) produces from aging oil fields in west Texas. Production is 1.92 million barrels per year in 2016, but production is declining at 9% per year for the foreseeable future. Costs of production, transportation, and administration add up to $26.20 per barrel. The average oil price was $66.20 per barrel in 2016.

PP has 8.2 million shares outstanding. The cost of capital is 11%. All of PPs net income is distributed as dividends. For simplicity, assume that the company will stay in business forever and that costs per barrel are constant at $26.20. Also, ignore taxes.

a. Assume that oil prices are expected to fall to $61.20 per barrel in 2017, $56.20 per barrel in 2018, and $51.20 per barrel in 2019. After 2019, assume a long-term trend of oil-price increases at 7% per year. What is the ending 2016 value of one PP share? (Do not round any calculations)

Share value₂₀₁₆ $

b-1. What is PPs EPS/P ratio? (Do not round any calculations)

EPS/P ratio

b-2. Is it equal to the 11% cost of capital?