Perrot Industries has $385,000 to invest. The company is trying to decide between two alternative uses of the funds. The alternatives follow Project $340,000 Cost

Perrot Industries has $385,000 to invest. The company is trying to decide between two alternative uses of the funds. The alternatives follow Project $340,000 Cost of equipment required Working capital investment required Annual cash inflows Salvage value of equipment in six years Life of the project $340,000 63,400 75,650 24,800 6 years 6 years The working capital needed for project will be released at the end of six years for investment elsewhere. Perrot industries discount rate is 10% Click here to view Exhibit 10.1 and Exhibit.10-2. to determine the appropriate discount factoris) using tables. Required: 1-a. Calculate net present value for each project. (Negative amount should be indicated with a minus sign. Round discount factor(s) to 3 decimal places. Round other intermediate calculations and final answers to the nearest whole number.) Not Present Value Project A Project B MULTELIS using tables Required: 1-a. Calculate net present value for each project (Negative amount should be indicated with a minus sign. Round discount factors to 3 decimal places. Round other intermediate calculations and final answers to the nearest whole number.) Net Present Value Project A Projects 1-b. Which investment alternative (if either) would you recommend that the company accept? Project A Project B SGT SCIO STOO: 9500 1900 CCOO Period 55 65 SS 10 125 145 165 LSS 20% 225 245 26 305 40% 1 0.963 0.932 0943 0926 0.909 0.593 0.877 0.562 0.347 0.333 0.320 0.006 0794 0.751 0.769 0.714 2 0.925 0.907 0.190 0.557 0.326 0.797 0.769 0.743 0.715 0.694 0.672 0.650 0.630 0610 0.392 0.510 O.309 0.367 0 340 0.704 0.751 0.712 0.675 0611 0.609 0.579 0.551 0.324 0.500 0.472 0.455 0.361 + O 035 0.523 0.792 0.735 0.663 0.636 0.392 0.352 0.510 0.462 0.451 0.423 0.397 0.373 0.350 0.200 5 0.323 0.754 0.747 0.031 0.621 0.567 0.319 0.476 0.437 0.4020370 0.341 0.315 0.291 0.269 0.156 0.790 0.746 0.705 0.630 0.564 0.507 0.456 0.410 0.370 0335 0.303 0.275 0.250 0.227 0.207 0.133 0.760 0.711 0.0650383 0.313 0,452 0.4000334 0.314 0.279 0.319 0.322 0.193 0.178 0.139 0.095 s 0.731 0677 0.627 0.540 0.467 0.40+ 0.331 0.305 0.266 0233 0.204 0.179 0.137 0.139 0.123 0.003 0.703 0.045 0.392 0.500 0.424 0.361 0300 0.263 0.233 0.194 0.167 0.144 0.103 0.094 0.040 10 0.676 061+ 0.550 0.463 0.336 0.322 0.270 0.327 0.191 0.162 0.137 0.16 0.099 0.005 0.073 0.035 11 0.650 0.365 0.527 0429 0.330 0.387 0337 0193 0.163 0.33 0.113 0.094 0.079 0.000 12 0.623 0337 0.497 0.397 0.319 0.237 0.200 0.160 0.137 0112 0.092 0,076 0.002 0.032 0.043 0.015 13 0.001 0.530 0469 0.360 0.390 0229 0.182 0 145 0.116 0.093 0.075 0.050 0.040 0013 0.572 0.505 0.443 0340 O.RO 0.203 0.160 0.125 0.099 0.075 0.062 0.019 0.039 0.033 0.023 0.009 15 0.553 0.451 0.417 0.315 0.339 0.103 0.140 0.103 0.034 0.063 0.051 0040 0.031 0.035 0.010 0.006 16 0334 0.250 0.394 0.292 0.210 0.163 0.123 0.093 0.071 0.05 0.042 0.032 0.023 O.DIS 0.003 17 0.270 0.19 0.116 0.100 0.030 0.000 0.043 0.034 0.06 0.000 0.013 0.000 19 0.94 0.416 0.350 0.250 0.150 0.130 0.093 0069 0.051 0.035 0.020 0.010 000009 0.003 19 0.475 0.396 0.331 0.232 0.10+ 0.116 0.003 0.000 0.043 0.031 0011 0.009 000- 0.003 30 0.450 0377 0.312 0213 0.149 02104 0073 0.031 0.037 0.020 0.019 001 0.010 0.007 0.005 0.001 0:39 0.339039- 0.100 0.133 0.093 0.00 004+ 0.031 0.032 0.015 0.011 0.000 0 000 0004 0.001 0.422 0234 0.278 0.104 0.133 Qoca 0.056 0.03 0.020 Doa ODIS 0.009 0.000 0.004 000 0.400 01326 0.262 0170 OL 0.074 0.049 0.033 0.012 0,015 0.010 0.00 0 000 DOOR 0.390 0310 01347 0.130.103 0.000 0043 0025 0.019 0.000 0.000 0.004 0.000 0.002 0375 0.295 0233 0146 0.002 0.059 0.03 0.024 0.016 0.010 0.00 0.003 0.003 30 03361 0.231 0.220 0.133 0.00 0.053 0.03 002 0.009 0.000 0.004 0.003 DOOR 0.00 27 0:34 05 0.3071 01 0.070 004 0.013 0.007 DOOS 0.000 0.00 0001 DLOON 0,333035 Old 0.000 004 0.026 dolo 0.010 0.000 100 0.003 Door 0.001 0321 0343 0.101 0.003 2007 0.03 0.01 000 D.DOS 0.00 0.000 0001 DIOD 03 0231 0.09 003 0.03 0010 DO 0.001 0.00 0.000 DOON 0203 00091 0046DOFL.000.00 0001 6100 ILCO OTO CISO DOI OO C100 1200 TTOO 100 38 La Bar 1000 5000 CO 0 cood TODO 100 6300 1100 960 1000 DOO 1000 1000 Ped SP SS 59 SS SOT 1 960 1960 0.936 0 COTT 2 so 2150 198 0 LLEO 1.206 1.53 1.733 PIZO GALO 3 c 2.775 0951 2673 ESTI 1 PET! 2.723 3.346 2.377 Lors 19C1 3.630 3465 125 145 165 185 205 225 245 205 305 09090993 0.833 03300306 0.794 0751 1.736 1.690 167 1608 1.320 1393 2.402 232 2346 2114 2106 2013 1.86 1369 2.914 2.798 2690 2509 2.165 1.019 3.605 2064 2.745 2635 35321456 2033 41113109 3 605 33363167 3030 2.65 3759 164 2165 430 061 091 3.312 OLIC 3 LEO OCC TIET ICE OTTOFT 66 loc 6 tes LIETTE 3.076 1667 LIST SSCT 2 6002 5.786 3.502 3.306 6.463 DICO 5.747 6 SCF DOVE 6.000 3.076 10 8111 3.7863506 7.722 7.360 3335 3.759 3335 133630 3.3164133 3.453 3.0.0 3. So 6.710 SCOT OCT 1957 009 List DE COCZ List COC IFC ITC 619 DOT CE 6197 096 TE SOE LOST 916 Cort ICO LE GIOCIC TOT Colt 099 006 Sot LECT Scot CHIC SET CT HIDO 1619 LOTS 0995 ot 6CT LIE 1SC 9 061909 CS CS 016+ CEST COC 5.760 3 306 365 7.097 3209 3092 2014 TA 12 4.656 SOCO 3.776 3544 PACE 7.536 CI 9906 PC6 CSCE 1062 1.103 14 1912 10.50 36363.4273.7251100 9.099 9.395 CO 7.367 0606003 3.460 3.000 119+ 433 3963 Cooc SI OS TE 10350 See 9.713 3.359 110 SLS SEE 4673 SIC 7.600 7034 100 lo CS1 3.730 TOTO 10.33 | 5090 69746365 366 3.163 90101 ISED LSC OLT 3.751 17 12.10 TE! LLFOI 9:13 WOD 6TLS CLEO OCT TETS 4.775 1667 650+ ILLE 3503032219 3.318 31933199 3304 10 13639 11.690 10.000 6 TOCO OF 6.467 5.313 5273 Ort OCT 001 19 CICI (112 12055 11.15 096 365 360 454 6620 3539 20 065 SICS DOS OS SESSO 12.163 CIS6 7.469 Sort C Lot 4010 4460 FE CORE 12521 TIT 10 011 COCO IT 3619 7.562 6037 3.97534 1657 90Ft 31.5163551 Cort 0 ISHTE 13.10 120 10.201 VAL 7615 3410 TEC 1109 OR 06 Scott TO9262 bot CEC 2495 22 057 13409 12303 TECO CIAO 1.137 6950 2490 9.00 955 356073 1327 13.799 OSSI OTTO ISTS LC5+ 507 390 35 9 LE 23 13.623 TOTT 1323 10.75 SLO 907 0.073 6097 os CTO PIST LI 3.534 26 9 CLET 13003 OIBOL 9.161 PADS 06.13450 1950 530 ISIT 333 33 90 005 09 CHE 10.935 CES oso 190 OOSE ONE SEST 0990 Got 11.05 4302 04661 152 15.30 CL06 3.103.53 3.3 005 20 10 15 SER SE OLE MO 2019 SLO 0 I EST OCH 333500 20 CA 13 59 16 50 ELTO 53 0917 3194 33692500 19.793 17159 OPOS 1913 06.06 SC 351 13500