Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Peyton Approved Statement of Cash Flow for Year Ended 12/31/2017 Net Income $175,576.18 Depreciation Expense 677.86 176,254.04 Increase in Accounts Receivable (25,886.91) Increase in Baking
Peyton Approved | ||||||
Statement of Cash Flow | ||||||
for Year Ended 12/31/2017 | ||||||
Net Income | $175,576.18 | |||||
Depreciation Expense | 677.86 | |||||
176,254.04 | ||||||
Increase in Accounts Receivable | (25,886.91) | |||||
Increase in Baking Supplies | (8,187.84) | |||||
Increase in Merchandise inventory | (443.10) | |||||
Increase in Prepaid Rent | (449.55) | |||||
Increase in Prepaid Insurance | (1,004.55) | |||||
Increase in Misc. Supplies | (114.99) | |||||
Increase in Accounts Payable | 3,292.11 | |||||
Increase in Wages Payable | 1,850.48 | |||||
Increase in Interest Payable | 44.96 | |||||
Operating Cash Flow | 145,354.65 | |||||
Cash Flow from Investments | ||||||
Equipment Purchases | (6,000.00) | |||||
Cash Flow from Investments | (6,000.00) | |||||
Cash Flow from Financing | ||||||
Repayment of Note Payable | (10,000.00) | |||||
Dividends Paid | (105,000.00) | |||||
Cash Flow from Financing | (115,000.00) | |||||
Net Cash Flow | 24,354.65 | |||||
Beginning Cash | 43,165.39 | |||||
Ending Cash | 67,520.04 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started