Pharoah Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16 ounce bottle to retailers. For the year 2022, management estimates the following revenues and costs. Sales $ 93,000 65,000 Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed $ 1,800,000 Selling expenses--variable 410,000 Selling expenses-fixed 400,000 Administrative expenses - variable 420,000 Administrative expenses-fixed 27,000 55,000 150,000 Prepare a CVP income statement for 2022 based on management's estimates. (Round per unit answers to 3 decimal places es. 0.251.) PHAROAH COMPANY CVP Income Statement (Estimated) Total Per Unit > v