Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pharoah Inc., a greeting card company, had the following statements prepared as of December 31, 2020. PHAROAH INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Pharoah Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

PHAROAH INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$5,900

$7,000

Accounts receivable

61,400

51,500

Short-term debt investments (available-for-sale)

35,000

18,200

Inventory

40,000

60,500

Prepaid rent

5,000

4,100

Equipment

152,900

131,100

Accumulated depreciationequipment

(35,200

)

(25,100

)

Copyrights

45,800

50,000

Total assets

$310,800

$297,300

Accounts payable

$46,100

$40,100

Income taxes payable

3,900

5,900

Salaries and wages payable

8,000

4,000

Short-term loans payable

8,100

10,000

Long-term loans payable

60,400

69,300

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

54,300

38,000

Total liabilities & stockholders equity

$310,800

$297,300

PHAROAH INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$332,700

Cost of goods sold

176,000

Gross profit

156,700

Operating expenses

119,300

Operating income

37,400

Interest expense

$11,500

Gain on sale of equipment

2,100

9,400

Income before tax

28,000

Income tax expense

5,600

Net income

$22,400

Additional information:

1. Dividends in the amount of $6,100 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Non Accounting Students

Authors: John R. Dyson

7th Edition

0273709224, 9780273709220

More Books

Students also viewed these Accounting questions

Question

A study based on

Answered: 1 week ago