Pharoah, Inc's static budget at 3,000 units of production includes $13,710 for direct labor, $4,710 for utilities (variable), and total fixed costs of $25,700. Actual production and sales for the year was 9,000 units, with an actual cost of $82,900. Determine if Pharoah is over or under budget. Pharoah is over budget by $