Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pharoah Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step is to prepare a cash receipts schedule and

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Pharoah Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step is to prepare a cash receipts schedule and a cash payments schedule. The following information has been collected: 1. Clients usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second month after receiving the service. 2. 3. Actual service revenues for 2021 and expected service revenues for 2022 are as follows: November 2021, $91,000; December 2021, $72,000; January 2022, $111,000; February 2022, $119,000; and March 2022, $131,000. The company pays for purchases of landscaping supplies (direct materials) 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, $15,000; January 2022, $14,000; February 2022, $16,000; and March 2022, $20,000. Prepare the following schedules for each month in the first quarter of 2022 and for the quarter in total. (1) Schedule of expected collections from clients. PHAROAH LANDSCAPING INC. For the Quarter Ending March 31, 2022 January 91000 February $ March Quarter 91000 (2) Schedule of expected payments for landscaping supplies. PHAROAH LANDSCAPING INC. For the Quarter Ending March 31, 2022 January December January February March Total payments February $ March Qua Determine the following balances at March 31, 2022. Accounts receivable Accounts payable $ SA GA $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools for Business Decision Making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso, Ibrahim M. Aly

4th Canadian edition

1118856996, 978-1118856994

More Books

Students also viewed these Accounting questions