Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Phoenix Companys 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX

Phoenix Companys 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019
Sales $ 3,300,000
Cost of goods sold
Direct materials $ 915,000
Direct labor 225,000
Machinery repairs (variable cost) 45,000
DepreciationPlant equipment (straight-line) 315,000
Utilities ($60,000 is variable) 195,000
Plant management salaries 210,000 1,905,000
Gross profit 1,395,000
Selling expenses
Packaging 75,000
Shipping 105,000
Sales salary (fixed annual amount) 235,000 415,000
General and administrative expenses
Advertising expense 100,000
Salaries 230,000
Entertainment expense 85,000 415,000
Income from operations $ 565,000

4. An unfavorable change in business is remotely possible; in this case, production and sales volume for the year could fall to 12,000 units. How much income (or loss) from operations would occur if sales volume falls to this level? (Enter any loss with minus sign.)

15,000 12,000

contribution margin per unit:

Fixed costs:

Operating income (loss):

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Reporting Und Behavioral Accounting Verhaltenswirkungen Des Berichtswesens Im Unternehmen

Authors: Andreas Taschner

2nd., 2nd. Auflage Aufl. 2019 Edition

3658234911, 978-3658234911

More Books

Students also viewed these Accounting questions

Question

How might labor unions increase the demand for union labor?

Answered: 1 week ago