Question
Phoenix Corp. faltered in the recent recession but is recovering. Free cash flow has grown rapidly. Forecasts made in 2019 are as follows: ($ millions)
Phoenix Corp. faltered in the recent recession but is recovering. Free cash flow has grown rapidly. Forecasts made in 2019 are as follows:
($ millions) | 2020 | 2021 | 2022 | 2023 | 2024 |
Net income | 1.0 | 4.0 | 7.2 | 7.70 | 8.0 |
Investment | 1.0 | 3.0 | 3.2 | 3.4 | 3.4 |
Free cash flow | 0 | 1.0 | 4.0 | 4.3 | 4.6 |
Phoenixs recovery will be complete by 2024, and there will be no further growth in net income or free cash flow. a. Calculate the PV of free cash flow, assuming a cost of equity of 10%. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
b. Assume that Phoenix has 14 million shares outstanding. What is the price per share? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
c. If the net income for 2019 is $1 million, what is Phoenixs P/E ratio? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Present Value Years 2020 2021 Rate of Return % % 2022 % % 2023 2024 %Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started