Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pick 5 solvency and 5 profitability ratios and conduct ratio analysis for the current year and the prior year and indicate whether the change in

Pick 5 solvency and 5 profitability ratios and conduct ratio analysis for the current year and the prior year and indicate whether the change in the ratios is favorable or unfavorable. (Include all calculations)

FINANCIAL HIGHLIGHTS

(In millions, except per share data)

Year Ended June 30,

2015

2014 (b)

2013

2012

2011

Revenue

$93,580

$86,833

$77,849

$73,723

$69,943

Gross margin

$60,542

$59,755

$57,464

$56,193

$54,366

Operating income

$18,161 (a)

$27,759

$26,764 (c)

$21,763 (d)

$27,161

Net income

$12,193 (a)

$22,074

$21,863 (c)

$16,978 (d)

$23,150

Diluted earnings per share

$1.48 (a)

$2.63

$2.58 (c)

$2.00 (d)

$2.69

Cash dividends declared per share

$1.24

$1.12

$0.92

$0.80

$0.64

Cash, cash equivalents, and short-term investments

$96,526

$85,709

$77,022

$63,040

$52,772

Total assets

$176,223

$172,384

$142,431

$121,271

$108,704

Long-term obligations

$46,282

$36,975

$26,070

$22,220

$22,847

Stockholders' equity

$80,083

$89,784

$78,944

$66,363

$57,083

BALANCE SHEETS

(In millions)

June 30,

2015

2014

Assets

Current assets:

Cash and cash equivalents

$5,595

$8,669

Short-term investments (including securities loaned of $75 and $541)

90,931

77,040

Total cash, cash equivalents, and short-term investments

96,526

85,709

Accounts receivable, net of allowance for doubtful accounts of $335 and $301

17,908

19,544

Inventories

2,902

2,660

Deferred income taxes

1,915

1,941

Other

5,461

4,392

Total current assets

124,712

114,246

Property and equipment, net of accumulated depreciation of $17,606 and $14,793

14,731

13,011

Equity and other investments

12,053

14,597

Goodwill

16,939

20,127

Intangible assets, net

4,835

6,981

Other long-term assets

2,953

3,422

Total assets

$176,223

$172,384

Liabilities and stockholders equity

Current liabilities:

Accounts payable

$6,591

$7,432

Short-term debt

4,985

2,000

Current portion of long-term debt

2,499

0

Accrued compensation

5,096

4,797

Income taxes

606

782

Short-term unearned revenue

23,223

23,150

Securities lending payable

92

558

Other

6,766

6,906

Total current liabilities

49,858

45,625

Long-term debt

27,808

20,645

Long-term unearned revenue

2,095

2,008

Deferred income taxes

2,835

2,728

Other long-term liabilities

13,544

11,594

Total liabilities

96,140

82,600

Commitments and contingencies

Stockholders equity:

Common stock and paid-in capital shares authorized 24,000; outstanding 8,027 and 8,239

68,465

68,366

Retained earnings

9,096

17,710

Accumulated other comprehensive income

2,522

3,708

Total stockholders equity

80,083

89,784

Total liabilities and stockholders equity

$176,223

$172,384

See accompanying notes.

CASH FLOWS STATEMENTS

(In millions)

Year Ended June 30,

2015

2014

2013

Operations

Net income

$12,193

$22,074

$21,863

Adjustments to reconcile net income to net cash from operations:

Goodwill and asset impairments

7,498

0

0

Depreciation, amortization, and other

5,957

5,212

3,755

Stock-based compensation expense

2,574

2,446

2,406

Net recognized losses (gains) on investments and derivatives

(443)

(109)

80

Excess tax benefits from stock-based compensation

(588)

(271)

(209)

Deferred income taxes

224

(331)

(19)

Deferral of unearned revenue

45,072

44,325

44,253

Recognition of unearned revenue

(44,920)

(41,739)

(41,921)

Changes in operating assets and liabilities:

Accounts receivable

1,456

(1,120)

(1,807)

Inventories

(272)

(161)

(802)

Other current assets

62

(29)

(129)

Other long-term assets

346

(628)

(478)

Accounts payable

(1,054)

473

537

Other current liabilities

(624)

1,075

146

Other long-term liabilities

1,599

1,014

1,158

Net cash from operations

29,080

32,231

28,833

Financing

Proceeds from issuance of short-term debt, maturities of 90 days or less, net

4,481

500

0

Proceeds from issuance of debt

10,680

10,350

4,883

Repayments of debt

(1,500)

(3,888)

(1,346)

Common stock issued

634

607

931

Common stock repurchased

(14,443)

(7,316)

(5,360)

Common stock cash dividends paid

(9,882)

(8,879)

(7,455)

Excess tax benefits from stock-based compensation

588

271

209

Other

362

(39)

(10)

Net cash used in financing

(9,080)

(8,394)

(8,148)

Investing

Additions to property and equipment

(5,944)

(5,485)

(4,257)

Acquisition of companies, net of cash acquired, and purchases of intangible and other assets

(3,723)

(5,937)

(1,584)

Purchases of investments

(98,729)

(72,690)

(75,396)

Maturities of investments

15,013

5,272

5,130

Sales of investments

70,848

60,094

52,464

Securities lending payable

(466)

(87)

(168)

Net cash used in investing

(23,001)

(18,833)

(23,811)

Effect of exchange rates on cash and cash equivalents

(73)

(139)

(8)

Net change in cash and cash equivalents

(3,074)

4,865

(3,134)

Cash and cash equivalents, beginning of period

8,669

3,804

6,938

Cash and cash equivalents, end of period

$5,595

$8,669

$3,804

See accompanying notes.

STOCKHOLDERS EQUITY STATEMENTS

(In millions)

Year Ended June 30,

2015

2014

2013

Common stock and paid-in capital

Balance, beginning of period

$68,366

$67,306

$65,797

Common stock issued

634

607

920

Common stock repurchased

(3,700)

(2,328)

(2,014)

Stock-based compensation expense

2,574

2,446

2,406

Stock-based compensation income tax benefits

588

272

190

Other, net

3

63

7

Balance, end of period

68,465

68,366

67,306

Retained earnings

Balance, beginning of period

17,710

9,895

(856)

Net income

12,193

22,074

21,863

Common stock cash dividends

(10,063)

(9,271)

(7,694)

Common stock repurchased

(10,744)

(4,988)

(3,418)

Balance, end of period

9,096

17,710

9,895

Accumulated other comprehensive income

Balance, beginning of period

3,708

1,743

1,422

Other comprehensive income (loss)

(1,186)

1,965

321

Balance, end of period

2,522

3,708

1,743

Total stockholders equity

$80,083

$89,784

$78,944

See accompanying notes.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Art Of Safety Auditing A Tutorial For Regulators

Authors: Sasho Andonov

1st Edition

0367351080, 978-0367351083

More Books

Students also viewed these Accounting questions

Question

What was the positive value of Max Weber's model of "bureaucracy?"

Answered: 1 week ago

Question

10. Describe the relationship between communication and power.

Answered: 1 week ago