Question
Pick 5 solvency and 5 profitability ratios and conduct ratio analysis for the current year and the prior year and indicate whether the change in
Pick 5 solvency and 5 profitability ratios and conduct ratio analysis for the current year and the prior year and indicate whether the change in the ratios is favorable or unfavorable. (Include all calculations)
FINANCIAL HIGHLIGHTS
(In millions, except per share data) | |||||
Year Ended June 30, | 2015 | 2014 (b) | 2013 | 2012 | 2011 |
Revenue | $93,580 | $86,833 | $77,849 | $73,723 | $69,943 |
Gross margin | $60,542 | $59,755 | $57,464 | $56,193 | $54,366 |
Operating income | $18,161 (a) | $27,759 | $26,764 (c) | $21,763 (d) | $27,161 |
Net income | $12,193 (a) | $22,074 | $21,863 (c) | $16,978 (d) | $23,150 |
Diluted earnings per share | $1.48 (a) | $2.63 | $2.58 (c) | $2.00 (d) | $2.69 |
Cash dividends declared per share | $1.24 | $1.12 | $0.92 | $0.80 | $0.64 |
Cash, cash equivalents, and short-term investments | $96,526 | $85,709 | $77,022 | $63,040 | $52,772 |
Total assets | $176,223 | $172,384 | $142,431 | $121,271 | $108,704 |
Long-term obligations | $46,282 | $36,975 | $26,070 | $22,220 | $22,847 |
Stockholders' equity | $80,083 | $89,784 | $78,944 | $66,363 | $57,083 |
BALANCE SHEETS
(In millions) | |||
June 30, | 2015 |
| 2014 |
Assets | |||
Current assets: | |||
Cash and cash equivalents | $5,595 | $8,669 | |
Short-term investments (including securities loaned of $75 and $541) | 90,931 | 77,040 | |
Total cash, cash equivalents, and short-term investments | 96,526 | 85,709 | |
Accounts receivable, net of allowance for doubtful accounts of $335 and $301 | 17,908 | 19,544 | |
Inventories | 2,902 | 2,660 | |
Deferred income taxes | 1,915 | 1,941 | |
Other | 5,461 | 4,392 | |
Total current assets | 124,712 | 114,246 | |
Property and equipment, net of accumulated depreciation of $17,606 and $14,793 | 14,731 | 13,011 | |
Equity and other investments | 12,053 | 14,597 | |
Goodwill | 16,939 | 20,127 | |
Intangible assets, net | 4,835 | 6,981 | |
Other long-term assets | 2,953 | 3,422 | |
Total assets | $176,223 | $172,384 | |
Liabilities and stockholders equity | |||
Current liabilities: | |||
Accounts payable | $6,591 | $7,432 | |
Short-term debt | 4,985 | 2,000 | |
Current portion of long-term debt | 2,499 | 0 | |
Accrued compensation | 5,096 | 4,797 | |
Income taxes | 606 | 782 | |
Short-term unearned revenue | 23,223 | 23,150 | |
Securities lending payable | 92 | 558 | |
Other | 6,766 | 6,906 | |
Total current liabilities | 49,858 | 45,625 | |
Long-term debt | 27,808 | 20,645 | |
Long-term unearned revenue | 2,095 | 2,008 | |
Deferred income taxes | 2,835 | 2,728 | |
Other long-term liabilities | 13,544 | 11,594 | |
Total liabilities | 96,140 | 82,600 | |
Commitments and contingencies | |||
Stockholders equity: | |||
Common stock and paid-in capital shares authorized 24,000; outstanding 8,027 and 8,239 | 68,465 | 68,366 | |
Retained earnings | 9,096 | 17,710 | |
Accumulated other comprehensive income | 2,522 | 3,708 | |
Total stockholders equity | 80,083 | 89,784 | |
Total liabilities and stockholders equity | $176,223 | $172,384 |
See accompanying notes.
CASH FLOWS STATEMENTS
(In millions) | |||||
Year Ended June 30, | 2015 |
| 2014 |
| 2013 |
Operations | |||||
Net income | $12,193 | $22,074 | $21,863 | ||
Adjustments to reconcile net income to net cash from operations: | |||||
Goodwill and asset impairments | 7,498 | 0 | 0 | ||
Depreciation, amortization, and other | 5,957 | 5,212 | 3,755 | ||
Stock-based compensation expense | 2,574 | 2,446 | 2,406 | ||
Net recognized losses (gains) on investments and derivatives | (443) | (109) | 80 | ||
Excess tax benefits from stock-based compensation | (588) | (271) | (209) | ||
Deferred income taxes | 224 | (331) | (19) | ||
Deferral of unearned revenue | 45,072 | 44,325 | 44,253 | ||
Recognition of unearned revenue | (44,920) | (41,739) | (41,921) | ||
Changes in operating assets and liabilities: | |||||
Accounts receivable | 1,456 | (1,120) | (1,807) | ||
Inventories | (272) | (161) | (802) | ||
Other current assets | 62 | (29) | (129) | ||
Other long-term assets | 346 | (628) | (478) | ||
Accounts payable | (1,054) | 473 | 537 | ||
Other current liabilities | (624) | 1,075 | 146 | ||
Other long-term liabilities | 1,599 | 1,014 | 1,158 | ||
Net cash from operations | 29,080 | 32,231 | 28,833 | ||
Financing | |||||
Proceeds from issuance of short-term debt, maturities of 90 days or less, net | 4,481 | 500 | 0 | ||
Proceeds from issuance of debt | 10,680 | 10,350 | 4,883 | ||
Repayments of debt | (1,500) | (3,888) | (1,346) | ||
Common stock issued | 634 | 607 | 931 | ||
Common stock repurchased | (14,443) | (7,316) | (5,360) | ||
Common stock cash dividends paid | (9,882) | (8,879) | (7,455) | ||
Excess tax benefits from stock-based compensation | 588 | 271 | 209 | ||
Other | 362 | (39) | (10) | ||
Net cash used in financing | (9,080) | (8,394) | (8,148) | ||
Investing | |||||
Additions to property and equipment | (5,944) | (5,485) | (4,257) | ||
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets | (3,723) | (5,937) | (1,584) | ||
Purchases of investments | (98,729) | (72,690) | (75,396) | ||
Maturities of investments | 15,013 | 5,272 | 5,130 | ||
Sales of investments | 70,848 | 60,094 | 52,464 | ||
Securities lending payable | (466) | (87) | (168) | ||
Net cash used in investing | (23,001) | (18,833) | (23,811) | ||
Effect of exchange rates on cash and cash equivalents | (73) | (139) | (8) | ||
Net change in cash and cash equivalents | (3,074) | 4,865 | (3,134) | ||
Cash and cash equivalents, beginning of period | 8,669 | 3,804 | 6,938 | ||
Cash and cash equivalents, end of period | $5,595 | $8,669 | $3,804 |
See accompanying notes.
STOCKHOLDERS EQUITY STATEMENTS
(In millions) | |||||
Year Ended June 30, | 2015 |
| 2014 |
| 2013 |
Common stock and paid-in capital | |||||
Balance, beginning of period | $68,366 | $67,306 | $65,797 | ||
Common stock issued | 634 | 607 | 920 | ||
Common stock repurchased | (3,700) | (2,328) | (2,014) | ||
Stock-based compensation expense | 2,574 | 2,446 | 2,406 | ||
Stock-based compensation income tax benefits | 588 | 272 | 190 | ||
Other, net | 3 | 63 | 7 | ||
Balance, end of period | 68,465 | 68,366 | 67,306 | ||
Retained earnings | |||||
Balance, beginning of period | 17,710 | 9,895 | (856) | ||
Net income | 12,193 | 22,074 | 21,863 | ||
Common stock cash dividends | (10,063) | (9,271) | (7,694) | ||
Common stock repurchased | (10,744) | (4,988) | (3,418) | ||
Balance, end of period | 9,096 | 17,710 | 9,895 | ||
Accumulated other comprehensive income | |||||
Balance, beginning of period | 3,708 | 1,743 | 1,422 | ||
Other comprehensive income (loss) | (1,186) | 1,965 | 321 | ||
Balance, end of period | 2,522 | 3,708 | 1,743 | ||
Total stockholders equity | $80,083 | $89,784 | $78,944 |
See accompanying notes.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started