Question
Pickle Motorcycles, Inc. (PMI), manufactures three motorcycle models: a cruising bike (Route 66), a street bike (Main Street), and a starter model (Alley Cat). Because
Pickle Motorcycles, Inc. (PMI), manufactures three motorcycle models: a cruising bike (Route 66), a street bike (Main Street), and a starter model (Alley Cat). Because of the different materials used, production processes for each model differ significantly in terms of machine types and time requirements. Once parts are produced, however, assembly time per unit required for each type of bike is similar. For this reason, PMI allocates overhead on the basis of machine-hours. Last year, the company shipped 1,000 Route 66s, 4,000 Main Streets, and 10,000 Alley Cats and had the following revenues and expenses:
PICKLE MOTORCYCLES, INC. Income Statement | ||||||||||||
Route 66 | Main Street | Alley Cat | Total | |||||||||
Sales revenue | $ | 7,600,000 | $ | 11,200,000 | $ | 9,500,000 | $ | 28,300,000 | ||||
Direct costs | ||||||||||||
Direct materials | 3,000,000 | 4,800,000 | 4,000,000 | 11,800,000 | ||||||||
Direct labor | 288,000 | 480,000 | 1,080,000 | 1,848,000 | ||||||||
Variable overhead | ||||||||||||
Machine setup | 468,000 | |||||||||||
Order processing | 1,152,000 | |||||||||||
Warehousing costs | 1,674,000 | |||||||||||
Energy to run machines | 756,000 | |||||||||||
Shipping | 648,000 | |||||||||||
Contribution margin | $ | 9,954,000 | ||||||||||
Fixed overhead | ||||||||||||
Plant administration | 1,760,000 | |||||||||||
Other fixed overhead | 2,800,000 | |||||||||||
Gross profit | $ | 5,394,000 | ||||||||||
Using machine-hours to allocate production overhead, complete the income statement for Pickle Motorcycles. (See the "using energy" activity for machine-hours.) Do not attempt to allocate plant administration or other fixed overhead. (Do not round intermediate calculations.)
Complete the income statement using the bases recommended by the consultant. (Do not round intermediate calculations.)
PICKLE MOTORCYCLES Income Statement Main Street Alley Cat Route 66 Total 7.600.000 11.200.000 9,500,000 28.300.000 Sales revenue Direct costs 3,000,000 4.800.000 4,000,000 11,800,000 Direct material 480,000 1,080,000 1.848,000 288,000 Direct labor 0 Variable overhead Contribution margin S 4,312,000 S 5,920,000 S 4,420,000 S 9,954,000 Fixed overhead: 1,760,000 Plant administration 2,800,000 Other fixed overhead Gross profit 5,394,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started