Pie Corporation acquired 75 percent of Slice Companys ownership on January 1, 20X8, for $108,000. At that date, the fair value of the noncontrolling interest was $36,000. The book value of Slices net assets at acquisition was $100,000. The book values and fair values of Slices assets and liabilities were equal, except for Slices buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the buildings and equipment was $30,000 on the acquisition date. Buildings and equipment are depreciated on a 10-year basis.

Although goodwill is not amortized, the management of Pie concluded at December 31, 20X8, that goodwill from its purchase of Slice shares had been impaired and the correct carrying amount was $2,500. Goodwill and goodwill impairment were assigned proportionately to the controlling and noncontrolling shareholders. No additional impairment occurred in 20X9.

Trial balance data for Pie and Slice on December 31, 20X9, are as follows:

Item	Pie Corporation	Slice Company
Debit	Credit	Debit	Credit
Cash	$ 69,500		$ 35,000
Accounts Receivable	91,000		16,000
Inventory	103,000		26,000
Land	63,000		27,000
Buildings and Equipment	366,000		155,000
Investment in Slice Company	126,375
Cost of Goods Sold	135,000		105,000
Wage Expense	30,000		15,000
Depreciation Expense	20,000		5,000
Interest Expense	7,000		4,000
Other Expenses	18,000		11,000
Dividends Declared	33,000		23,000
Accumulated Depreciation		$ 156,000		$ 35,000
Accounts Payable		42,000		9,000
Wages Payable		8,000		5,000
Notes Payable		196,750		60,000
Common Stock		183,000		60,000
Retained Earnings		130,875		48,000
Sales		298,000		205,000
Income from Slice Company		47,250
	$ 1,061,875	$ 1,061,875	$ 422,000	$ 422,000

Required:

Record all consolidation entries needed to prepare a three-part consolidation worksheet as of December 31, 20X9.

Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.

Prepare a three-part consolidation worksheet for 20X9.

Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.

Prepare a consolidated balance sheet, income statement, and retained earnings statement for 20X9.

Note: Amounts to be deducted should be indicated with a minus sign.