Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pillsberry Companys income statement for Year 2 follows: Pillsberry Company Income Statement Sales $ 710,000 Cost of goods sold 309,000 Gross margin 401,000 Selling and

Pillsberry Companys income statement for Year 2 follows:

Pillsberry Company Income Statement
Sales $ 710,000
Cost of goods sold 309,000

Gross margin 401,000
Selling and administrative expenses 217,000

Net operating income 184,000
Gain on sale of equipment 6,000

Income before taxes 190,000
Income taxes 76,000

Net income $ 114,000

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Pillsberry Company Balance Sheet
Year 2 Year 1
Assets
Cash $ 47,400 $ 88,500
Accounts receivable 279,000 122,000
Inventory 318,000 273,000
Prepaid expenses 8,500 17,000

Total current assets 652,900 500,500

Plant and equipment 631,000 502,000
Accumulated depreciation 166,300 130,900

Net plant and equipment 464,700 371,100

Loan to Puffington Company 44,000

Total assets $ 1,161,600 $ 871,600

Liabilities and Stockholders' equity
Accounts payable $ 318,000 $ 253,000
Accrued liabilities 47,000 54,000
Income taxes payable 85,500 81,600

Total current liabilities 450,500 388,600
Bonds payable 209,000 108,000

Total liabilities 659,500 496,600

Common stock 332,000 286,000
Retained earnings 170,100 89,000

Total stockholders' equity 502,100 375,000

Total liabilities and stockholders' equity $ 1,161,600 $ 871,600

Equipment that had cost $31,300 and on which there was accumulated depreciation of $11,100 was sold during Year 2 for $26,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash provided by (used in) operating activities for Year 2.(Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (Amounts to be deducted and negative amounts should be indicated with a minus sign.)

3. Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Art and Science of Assurance Engagements

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Ingrid B. Splettstoesser

12th Canadian edition

133098230, 978-0132791564, 132791560, 978-0133098235

More Books

Students also viewed these Accounting questions