Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $495,000 in cash. The subsidiary's stockholders' equity accounts totaled $479,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $495,000 in cash. The subsidiary's stockholders' equity accounts totaled $479,000 and the noncontrolling interest had a fair value of $55,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $47,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $81,000 in 2016 and $97,000 in 2017. Brey declared dividends of $27,500 in 2016 and $31,500 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 86,000 | $ | 200,000 | $ | 42,000 | |||
2017 | 110,000 | 220,000 | 54,000 | ||||||
2018 | 147,000 | 245,000 | 45,000 | ||||||
At December 31, 2018, Pitino owes Brey $33,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (896,000 | ) | $ | (451,000 | ) | |
Cost of goods sold | 532,000 | 226,000 | |||||
Expenses | 187,100 | 92,000 | |||||
Equity in earnings of Brey | (119,970 | ) | 0 | ||||
Net income | $ | (296,870 | ) | $ | (133,000 | ) | |
Retained earnings, 1/1/18 | $ | (522,000 | ) | $ | (312,000 | ) | |
Net income (above) | (296,870 | ) | (133,000 | ) | |||
Dividends declared | 146,000 | 53,000 | |||||
Retained earnings, 12/31/18 | $ | (672,870 | ) | $ | (392,000 | ) | |
Cash and receivables | $ | 163,000 | $ | 115,000 | |||
Inventory | 340,000 | 221,000 | |||||
Investment in Brey | 634,410 | 0 | |||||
Land, buildings, and equipment (net) | 981,000 | 345,000 | |||||
Total assets | $ | 2,118,410 | $ | 681,000 | |||
Liabilities | $ | (845,540 | ) | $ | (3,000 | ) | |
Common stock | (600,000 | ) | (286,000 | ) | |||
Retained earnings, 12/31/18 | (672,870 | ) | (392,000 | ) | |||
Total liabilities and equity | $ | (2,118,410 | ) | $ | (681,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2018?
-
What intra-entity gross profit in inventory existed as of December 31, 2018?
-
What amounts make up the $119,970 Equity Earnings of Brey account balance for 2018?
-
What is the net income attributable to the noncontrolling interest for 2018?
-
What amounts make up the $634,410 Investment in Brey account balance as of December 31, 2018?
-
Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started