Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $405,000 in cash. The subsidiary's stockholders' equity accounts totaled $389,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $405,000 in cash. The subsidiary's stockholders' equity accounts totaled $389,000 and the noncontrolling interest had a fair value of $45,000 on that day. However, a building (with a nine-year remaining life) in Brey's accounting records was undervalued by $27,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).
Brey reported net income from its own operations of $71,000 in 2016 and $87,000 in 2017. Brey declared dividends of $22,500 in 2016 and $26,500 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 76,000 | $ | 150,000 | $ | 32,000 | |||
2017 | 102,000 | 170,000 | 44,500 | ||||||
2018 | 126,750 | 195,000 | 70,000 | ||||||
At December 31, 2018, Pitino owes Brey $23,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (876,000 | ) | $ | (401,000 | ) | |
Cost of goods sold | 522,000 | 216,000 | |||||
Expenses | 186,100 | 72,000 | |||||
Equity in earnings of Brey | (85,320 | ) | 0 | ||||
Net income | $ | (253,220 | ) | $ | (113,000 | ) | |
Retained earnings, 1/1/18 | $ | (502,000 | ) | $ | (292,000 | ) | |
Net income (above) | (253,220 | ) | (113,000 | ) | |||
Dividends declared | 136,000 | 26,000 | |||||
Retained earnings, 12/31/18 | $ | (619,220 | ) | $ | (379,000 | ) | |
Cash and receivables | $ | 153,000 | $ | 105,000 | |||
Inventory | 290,000 | 171,000 | |||||
Investment in Brey | 528,300 | 0 | |||||
Land, buildings, and equipment (net) | 971,000 | 335,000 | |||||
Total assets | $ | 1,942,300 | $ | 611,000 | |||
Liabilities | $ | (773,080 | ) | $ | (26,000 | ) | |
Common stock | (550,000 | ) | (206,000 | ) | |||
Retained earnings, 12/31/18 | (619,220 | ) | (379,000 | ) | |||
Total liabilities and equity | $ | (1,942,300 | ) | $ | (611,000 | ) | |
a.What was the annual amortization resulting from the acquisition-date fair-value allocations?
b.Were the intra-entity transfers upstream or downstream?
c.What intra-entity gross profit in inventory existed as of January 1, 2018?
d.What intra-entity gross profit in inventory existed as of December 31, 2018?
e.What amounts make up the $85,320 Equity Earnings of Brey account balance for 2018?
f.What is the net income attributable to the noncontrolling interest for 2018?
g.What amounts make up the $528,300 Investment in Brey account balance as of December 31, 2018?
h.Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
i.Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started