Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $522,000 in cash. The subsidiary's stockholders' equity accounts totaled $506,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $522,000 in cash. The subsidiary's stockholders' equity accounts totaled $506,000 and the noncontrolling interest had a fair value of $58,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $28,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).
Brey reported net income from its own operations of $84,000 in 2016 and $100,000 in 2017. Brey declared dividends of $29,000 in 2016 and $33,000 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 89,000 | $ | 215,000 | $ | 45,000 | |||
2017 | 141,000 | 235,000 | 57,000 | ||||||
2018 | 156,000 | 260,000 | 60,000 | ||||||
At December 31, 2018, Pitino owes Brey $36,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (902,000 | ) | $ | (466,000 | ) | |
Cost of goods sold | 535,000 | 229,000 | |||||
Expenses | 187,400 | 98,000 | |||||
Equity in earnings of Brey | (111,150 | ) | 0 | ||||
Net income | $ | (290,750 | ) | $ | (139,000 | ) | |
Retained earnings, 1/1/18 | $ | (528,000 | ) | $ | (318,000 | ) | |
Net income (above) | (290,750 | ) | (139,000 | ) | |||
Dividends declared | 149,000 | 56,000 | |||||
Retained earnings, 12/31/18 | $ | (669,750 | ) | $ | (401,000 | ) | |
Cash and receivables | $ | 166,000 | $ | 118,000 | |||
Inventory | 355,000 | 260,000 | |||||
Investment in Brey | 646,290 | 0 | |||||
Land, buildings, and equipment (net) | 984,000 | 348,000 | |||||
Total assets | $ | 2,151,290 | $ | 726,000 | |||
Liabilities | $ | (866,540 | ) | $ | (15,000 | ) | |
Common stock | (615,000 | ) | (310,000 | ) | |||
Retained earnings, 12/31/18 | (669,750 | ) | (401,000 | ) | |||
Total liabilities and equity | $ | (2,151,290 | ) | $ | (726,000 | ) | |
A. What was the annual amortization resulting from the acquisition-date fair-value allocations?
B. Were the intra-entity transfers upstream or downstream?
C. What intra-entity gross profit in inventory existed as of January 1, 2018?
D. What intra-entity gross profit in inventory existed as of December 31, 2018?
E. What amounts make up the $111,150 Equity Earnings of Brey account balance for 2018?
F. What is the net income attributable to the noncontrolling interest for 2018?
G. What amounts make up the $646,290 Investment in Brey account balance as of December 31, 2018?
H. Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
I. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started