Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $549,000 in cash. The subsidiary's stockholders' equity accounts totaled $533,000,

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $549,000 in cash. The subsidiary's stockholders' equity accounts totaled $533,000, and the noncontrolling interest had a fair value of $61,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $34,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).

Brey reported net income from its own operations of $87,000 in 2019 and $103,000 in 2020. Brey declared dividends of $30,500 in 2019 and $34,500 in 2020.

Brey sells inventory to Pitino as follows:

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2019 $ 92,000 $ 230,000 $ 48,000
2020 112,500 250,000 60,000
2021 192,500 275,000 55,000

At December 31, 2021, Pitino owes Brey $39,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (908,000 ) $ (481,000 )
Cost of goods sold 538,000 232,000
Expenses 187,700 104,000
Equity in earnings of Brey (134,550 ) 0
Net income $ (316,850 ) $ (145,000 )
Retained earnings, 1/1/21 $ (534,000 ) $ (324,000 )
Net income (above) (316,850 ) (145,000 )
Dividends declared 152,000 59,000
Retained earnings, 12/31/21 $ (698,850 ) $ (410,000 )
Cash and receivables $ 169,000 $ 121,000
Inventory 370,000 300,000
Investment in Brey 691,650 0
Land, buildings, and equipment (net) 987,000 351,000
Total assets $ 2,217,650 $ 772,000
Liabilities $ (888,800 ) $ (28,000 )
Common stock (630,000 ) (334,000 )
Retained earnings, 12/31/21 (698,850 ) (410,000 )
Total liabilities and equity $ (2,217,650 ) $ (772,000 )
  1. What amounts make up the $134,550 Equity Earnings of Brey account balance for 2021?

  2. What is the net income attributable to the noncontrolling interest for 2021?

  3. What amounts make up the $691,650 Investment in Brey account balance as of December 31, 2021?

  4. Prepare the 2021 worksheet entry to eliminate the subsidiarys beginning owners equity balances.

  5. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Managers And Entrepreneurs

Authors: Charles T. Horngren

9th Edition

1323167897, 9781323167892

More Books

Students also viewed these Accounting questions