Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $549,000 in cash. The subsidiary's stockholders' equity accounts totaled $533,000,
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $549,000 in cash. The subsidiary's stockholders' equity accounts totaled $533,000, and the noncontrolling interest had a fair value of $61,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $34,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).
Brey reported net income from its own operations of $87,000 in 2019 and $103,000 in 2020. Brey declared dividends of $30,500 in 2019 and $34,500 in 2020.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2019 | $ | 92,000 | $ | 230,000 | $ | 48,000 | |||
2020 | 112,500 | 250,000 | 60,000 | ||||||
2021 | 192,500 | 275,000 | 55,000 | ||||||
At December 31, 2021, Pitino owes Brey $39,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2021, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (908,000 | ) | $ | (481,000 | ) | |
Cost of goods sold | 538,000 | 232,000 | |||||
Expenses | 187,700 | 104,000 | |||||
Equity in earnings of Brey | (134,550 | ) | 0 | ||||
Net income | $ | (316,850 | ) | $ | (145,000 | ) | |
Retained earnings, 1/1/21 | $ | (534,000 | ) | $ | (324,000 | ) | |
Net income (above) | (316,850 | ) | (145,000 | ) | |||
Dividends declared | 152,000 | 59,000 | |||||
Retained earnings, 12/31/21 | $ | (698,850 | ) | $ | (410,000 | ) | |
Cash and receivables | $ | 169,000 | $ | 121,000 | |||
Inventory | 370,000 | 300,000 | |||||
Investment in Brey | 691,650 | 0 | |||||
Land, buildings, and equipment (net) | 987,000 | 351,000 | |||||
Total assets | $ | 2,217,650 | $ | 772,000 | |||
Liabilities | $ | (888,800 | ) | $ | (28,000 | ) | |
Common stock | (630,000 | ) | (334,000 | ) | |||
Retained earnings, 12/31/21 | (698,850 | ) | (410,000 | ) | |||
Total liabilities and equity | $ | (2,217,650 | ) | $ | (772,000 | ) | |
-
What amounts make up the $134,550 Equity Earnings of Brey account balance for 2021?
-
What is the net income attributable to the noncontrolling interest for 2021?
-
What amounts make up the $691,650 Investment in Brey account balance as of December 31, 2021?
-
Prepare the 2021 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started