Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitman Company is small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent

Pitman Company is small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a commission of 15% selling price for all items sold.

Barbara Cheney, Pitman controller, has just prepared the companys budgeted income statement for next year. The statement follows:

Pitman Company

Budgeted Income Statement

For the Year Ended December 31

Sales

$16,000,000

Manufacturing costs:

Variable

7,200,000

Fixed overhead..

2,340,000

9,540,000

Gross margin

6,460,000

Selling and administrative costs:

Commissions to agents.

2,400,000

Fixed marketing costs

120,000

Fixed administrative costs..

1,800,000

4,320,000

Net operating income..

2,140,000

Fixed interest cost..

540,000

Income before income taxes..

1,600,000

Income taxes (30%)

480,000

Net income..

1,120,000

*primarily depreciation on storage facilities.

As Barbara handed the statement to Karl Vecci, Pitmans president, she commented, I want ahead and used the agents 15% commission rate in completing these statements, but weve just learned that they refuse to handle our products next year unless we increase the commission rate to 20%.

that the last straw, Karl replied angrily. Those agents have been demanding more and more, and this time theyve gone too far. How can they possibly defend a 20% commission rate?

they claim that after paying for advertising, travel, and the other costs of promotion, theres nothing left over for profit, replied Barbara.

I say its just plain robbery, reported Karl. And I also its time we dumped those guys and got our own sales force. Can you get your people to work up some cost figures for us to look at?

Weve already worked them up, said Barbara. Several companies we know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, we could have to handle would be more than offset by the $3,200,000 (20% x $1,600,000) that we would avoid on agents commission.

The breakdown of the $2,400,000 cost follows:

Salaries:

Sales managers..

$ 100,000

Sales persons..

600,000

Travel and entertainment..

400,000

Advertising.

1,300,000

Total.

2,400,000

Super, replied Karl. And I noticed that the $2,400,000 is just what were paying the agents under the old 15% commission rate.

Its even better than that, explained Barbara. We can actually save $75,000 a year because thats what we have to pay the auditing firm now to check out the agents reports. So our overall administrative costs would be less.

Put all of these numbers together and well show them to the executive committee tomorrow, said Karl. With the approval of the committee, we can move on the matter immediately.

Required:

1. Determine the volume of sales at which net income would be equal regardless of whether Pitman Company sells through agents (at a 20% commission rate) or employs its own sales force.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Valuation A Guide For Managers And Investors

Authors: Phillip R. Daves, Michael C. Ehrhardt, Ron E. Shrieves

1st Edition

0324274289, 978-0324274288

More Books

Students also viewed these Finance questions