Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on

Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a sales commission of 15% for all items sold.
Barbara Cheney, Pittmans controller, has just prepared the companys budgeted income statement for next year as follows:
Pittman Company
Budgeted Income Statement
For the Year Ended December 31
Sales $ 26,000,000
Manufacturing expenses:
Variable $ 11,700,000
Fixed overhead 3,640,00015,340,000
Gross margin 10,660,000
Selling and administrative expenses:
Commissions to agents 3,900,000
Fixed marketing expenses 182,000*Footnote asterisk
Fixed administrative expenses 2,200,0006,282,000
Net operating income 4,378,000
Fixed interest expenses 910,000
Income before income taxes 3,468,000
Income taxes (30%)1,040,400
Net income $ 2,427,600
*Footnote asteriskPrimarily depreciation on storage facilities.
As Barbara handed the statement to Karl Vecci, Pittmans president, she commented, I went ahead and used the agents15% commission rate in completing these statements, but weve just learned that they refuse to handle our products next year unless we increase the commission rate to 20%.
Thats the last straw, Karl replied angrily. Those agents have been demanding more and more, and this time theyve gone too far. How can they possibly defend a 20% commission rate?
They claim that after paying for advertising, travel, and the other costs of promotion, theres nothing left over for profit, replied Barbara.
I say its just plain robbery, retorted Karl. And I also say its time we dumped those guys and got our own sales force. Can you get your people to work up some cost figures for us to look at?
Weve already worked them up, said Barbara. Several companies we know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, we would have to handle all promotion costs, too. We figure our fixed expenses would increase by $3,900,000 per year, but that would be more than offset by the $5,200,000(20%\times $26,000,000) that we would avoid on agents commissions.
The breakdown of the $3,900,000 cost follows:
Salaries:
Sales manager $ 162,500
Salespersons 975,000
Travel and entertainment 650,000
Advertising 2,112,500
Total $ 3,900,000
Super, replied Karl. And I noticed that the $3,900,000 equals what were paying the agents under the old 15% commission rate.
Its even better than that, explained Barbara. We can actually save $119,600 a year because thats what were paying our auditors to check out the agents reports. So our overall administrative expenses would be less.
Pull all of these numbers together and well show them to the executive committee tomorrow, said Karl. With the approval of the committee, we can move on the maCompute Pittman Companys break-even point in dollar sales for next year assuming:
Please solve
The agents commission rate remains unchanged at 15%.
The agents commission rate is increased to 20%.
The company employs its own sales force.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles Volume 2

Authors: Kermit Larson, Heidi Dieckmann

15th Canadian Edition

1259087360, 9781259087363

More Books

Students also viewed these Accounting questions

Question

1. Let a, b R, a Answered: 1 week ago

Answered: 1 week ago