Plan to establish your own business of coffee caf in UK and calculate below mentioning details using hypothetical figures and data

- Provide a budgeted income statement for 12 months

- Provide the cost information of the product/service and develop a CVP model. (Break even analysis)

- Provide a budgeted statement of financial position at end of 12 months.

- Provide a cash budget for 12 months.

Note: Please narrate each calculation with respect to the result

All the values are needed to be assumed as there are no predefined values in question.